• Markets
    • icon
  • Companies
DVR · ASX

Diverger Limited (ASX:DVR)

AU$1.3

 0.0 (0.0%)
ASX:Live
08/12/2023 12:00:00 AM
Quality Yield HALO Yield HALO Price Momentum HALO Ords HALO Dividend Growth +3
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

DVR Overview

DVR Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About DVR

Website

N/A

Telephone

61.2.9221.6666

Address

Level 7 115 Pitt Street Sydney, New South Wales (NSW) 2000

Description

Diverger Ltd. engages in the provision of wealth and asset management services, distribution services and accounting and taxation services. It operates through following segments: Wealth Solutions, Accounting Solutions and Corporate. The Wealth Solutions segment provide services such as financial planning, risk insurance advice, broking, self-managed superannuation administration and managed funds. The Accounting Solutions segment provide professional support, help desk and training and legal documents primarily to the accounting sector. The Corporate segment which comprises the parent entity and includes some sundry revenue and corporate costs. The company was founded on August 11, 2004 and is headquartered in Sydney, Australia.

DVR Price Chart

Key Stats

Market Cap

AU$48.98M

PE

8.00

EV/EBITDA

0.0

Dividends Overview

DIV Yield

7.5%

Franking

100%

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.78 - 1.35

Trade Value (12mth)

AU$9,523.00

1 week

1.17%

1 month

8.79%

YTD

31.31%

1 year

34.02%

All time high

1.83

Key Fundamentals

EPS 3 yr Growth

76.100%

EBITDA Margin

5.10%

Operating Cashflow

$4m

Free Cash Flow Return

9.20%

ROIC

7.20%

Interest Coverage

12.90

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

43m

HALO Sector

Other Finance

Next Company Report Date

22-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

DVR Announcements

Latest Announcements

Date Announcements

30 October 23

Market commentary regarding Competing Proposal

×

Market commentary regarding Competing Proposal

30 October 23

COG Response to today's AFR Street Talk Column

×

COG Response to today's AFR Street Talk Column

30 May 22

Change of Director's Interest Notice -P Brook

×

Change of Director's Interest Notice -P Brook

30 August 22

Change of Director's Interest Notice - N Jacobsen

×

Change of Director's Interest Notice - N Jacobsen

29 March 22

Change of Office Address

×

Change of Office Address

28 April 22

Becoming a substantial holder

×

Becoming a substantial holder

27 June 22

CAF: Response to Diverger NBIO

×

CAF: Response to Diverger NBIO

26 August 22

Change of Director's Interest Notice -P Brook

×

Change of Director's Interest Notice -P Brook

25 July 22

Diverger Investor Presentation

×

Diverger Investor Presentation

25 July 22

Diverger Investor Presentation Announcement

×

Diverger Investor Presentation Announcement

25 February 22

Appendix 4D Half Year Report for period ending 31 Dec 2021

×

Appendix 4D Half Year Report for period ending 31 Dec 2021

25 February 22

Dividend/Distribution - DVR

×

Dividend/Distribution - DVR

25 February 22

2021/22 First Half Results Presentation

×

2021/22 First Half Results Presentation

25 February 22

2021/22 First Half Results

×

2021/22 First Half Results

24 March 22

Change of Director's Interest Notice -P Brook

×

Change of Director's Interest Notice -P Brook

24 February 23

Appendix 4D and Interim Report for period ended 31 Dec 2022

×

Appendix 4D and Interim Report for period ended 31 Dec 2022

24 February 23

Dividend/Distribution - DVR

×

Dividend/Distribution - DVR

24 February 23

2022/23 First Half Results Presentation

×

2022/23 First Half Results Presentation

24 February 23

2022/23 First Half Results

×

2022/23 First Half Results

24 August 23

Appendix 4E

×

Appendix 4E

24 August 23

2023 Annual Report

×

2023 Annual Report

24 August 23

Appendix 4G and Corporate Governance Statement

×

Appendix 4G and Corporate Governance Statement

24 August 23

Dividend/Distribution - DVR

×

Dividend/Distribution - DVR

24 August 23

Full Year 2023 Results Presentation

×

Full Year 2023 Results Presentation

24 August 23

2023 Full Year Results

×

2023 Full Year Results

24 August 22

2022 Annual Report

×

2022 Annual Report

24 August 22

Appendix 4G and Corporate Governance Statement

×

Appendix 4G and Corporate Governance Statement

24 August 22

Full Year 2022 Results Presentation

×

Full Year 2022 Results Presentation

DVR Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.07 0.09 0.08 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.07 0.09 0.07 Lock Lock Lock
     Growth % Lock Lock Lock Lock 65.1 34.3 -20.6 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A 9.9 8.0 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A 5.1 0.0 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.12 0.13 0.14 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.10 0.10 0.04 Lock Lock Lock
     Growth % Lock Lock Lock Lock 3.0 5.9 10.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock 9.8 12.3 4.6 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.04 0.05 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 0.0 25.0 10.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A 5.0 7.5 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 57 53 73 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.94 1.00 1.03 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.24 -0.16 -0.29 Lock Lock Lock
     Growth % Lock Lock Lock Lock 33.4 32.6 -79.8 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 36 40 41 Lock Lock Lock
Basic m Lock Lock Lock Lock 36 38 38 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 92 125 133 Lock Lock Lock
     Growth % Lock Lock Lock Lock 32.9 36.3 6.0 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 4 4 4 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 22 24 26 Lock Lock Lock
     Growth % Lock Lock Lock Lock 27.3 12.3 5.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 23.5 19.3 19.3 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 77 81 81 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 6 7 7 Lock Lock Lock
     Growth % Lock Lock Lock Lock 27.9 24.2 -1.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 6.0 5.5 5.1 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 1 1 2 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 4 6 5 Lock Lock Lock
     Growth % Lock Lock Lock Lock 27.7 29.7 -13.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 4.6 4.4 3.6 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 4 5 4 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 1 2 1 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 3 4 3 Lock Lock Lock
     Growth % Lock Lock Lock Lock 70.7 41.8 -20.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 2.7 2.8 2.1 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 7 6 4 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 1 1 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 8 -3 -4 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -13 -2 -2 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 7 5 4 Lock Lock Lock
     Growth % Lock Lock Lock Lock 106.6 -19.2 -34.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 3 5 8 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 2 3 0 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 53 54 59 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 1 2 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -2 -1 2 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 14 16 20 Lock Lock Lock
Equity $m Lock Lock Lock Lock 35 38 39 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 35 39 40 Lock Lock Lock
     Growth % Lock Lock Lock Lock -14.6 9.2 4.1 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 4.7 6.6 4.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 7.1 9.4 7.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 10.1 14.2 11.9 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 7.1 9.6 7.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 17.8 15.2 9.2 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 28.0 74.7 12.9 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -0.4 -0.2 0.3 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -5.8 -3.0 4.9 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 26.7 88.1 109.3 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock N/A N/A 1,131.8 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.7 2.3 2.3 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.7 2.3 2.3 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 4.9 4.3 3.1 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 8.4 10.1 7.0 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 28.1 31.0 32.7 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 4.7 6.6 4.8 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.5 1.4 1.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 7.1 9.4 7.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 43.3 47.2 26.9 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 3.1 4.4 2.0 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock N/A N/A 0.3 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 13.7 4.1 3.3 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 13.7 4.1 3.7 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 13.7 4.1 3.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

7.5%

Franking Level

100%

DPSg

10.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

DVR Shortsell

Frequently Asked Questions

The current share price of Diverger Limited (DVR:ASX) is AU$1.3.
The 52-week high share price for Diverger Limited (DVR:ASX) is AU$1.35.
The 52-week low share price for Diverger Limited (DVR:ASX)? is AU$0.78.
The current TTM dividend payout for Diverger Limited (DVR:ASX) is 7.50.
The last dividend payment of Diverger Limited (DVR:ASX) is AU$0.02.
Diverger Limited (DVR:ASX) has a franking level of 100%.
Diverger Limited (DVR:ASX) is classified in the Other Finance.
The current P/E ratio for Diverger Limited (DVR:ASX) is 8.00.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.