• Markets
  • icon
  • Companies
AIM · ASX

Ai-Media Technologies Limited (ASX:AIM)

AU$0.28

 0.0 (0.0%)
ASX:Live
06/12/2023 10:32:51 AM
Hammer Bearish HALO Ords HALO Momentum HALO Growth HALO Earnings Momentum +4
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

AIM Overview

AIM Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About AIM

Telephone

Address

Description

Ai-Media Technologies Ltd. operates as a cloud-based technology platform which provides live and recorded captioning, transcription, subtitles, translation and speech analytics. It operates through the following segments includes Corporate, Sales and Marketing, Product and Technology and Delivery and Service. The company also operates 3 key product lines Live Enterprise; Live Broadcast; and Recorded. Access Innovation Holdings was founded by Tony Abrahams and Alex Jones on October 5, 2006 and is headquartered in Melbourne, Australia.

AIM Price Chart

Key Stats

Market Cap

AU$61.60M

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.22 - 0.37

Trade Value (12mth)

AU$7,291.00

1 week

0%

1 month

-5.98%

YTD

-21.43%

1 year

-15.38%

All time high

1.47891

Key Fundamentals

EPS 3 yr Growth

-77.700%

EBITDA Margin

5.30%

Operating Cashflow

$3m

Free Cash Flow Return

4.30%

ROIC

-5.10%

Interest Coverage

4.30

Quick Ratio

1.50

Other Data

Shares on Issue (Fully Dilluted)

208m

HALO Sector

Next Company Report Date

27-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

AIM Announcements

Latest Announcements

Date Announcements

31 October 22

Media Technologies Limited - Quarterly Activities/Appendix 4C Cash Flow Report

×

Media Technologies Limited - Quarterly Activities/Appendix 4C Cash Flow Report

31 May 22

Media Technologies Limited - Update - Notification of buy-back - AIM

×

Media Technologies Limited - Update - Notification of buy-back - AIM

31 March 22

Media Technologies Limited - Update - Notification of buy-back - AIM

×

Media Technologies Limited - Update - Notification of buy-back - AIM

31 January 22

Media Technologies Limited - Notification regarding unquoted securities - AIM

×

Media Technologies Limited - Notification regarding unquoted securities - AIM

31 December 21

Media Technologies Limited - Update - Notification of buy-back - AIM

×

Media Technologies Limited - Update - Notification of buy-back - AIM

31 August 21

Media Technologies Limited - FY21 Full Year Results Presentation Recording

×

Media Technologies Limited - FY21 Full Year Results Presentation Recording

30 September 20

Annual Report to shareholders

×

Annual Report to shareholders

30 October 20

Presentation - Technology Showcase and Operational Update

×

Presentation - Technology Showcase and Operational Update

30 May 22

Media Technologies Limited - Release of Securities from Voluntary Escrow

×

Media Technologies Limited - Release of Securities from Voluntary Escrow

30 March 22

Media Technologies Limited - Update - Notification of buy-back - AIM

×

Media Technologies Limited - Update - Notification of buy-back - AIM

30 March 22

Media Technologies Limited - Notification regarding unquoted securities - AIM

×

Media Technologies Limited - Notification regarding unquoted securities - AIM

30 December 21

Media Technologies Limited - Update - Notification of buy-back - AIM

×

Media Technologies Limited - Update - Notification of buy-back - AIM

30 August 23

Media Technologies Limited - 2023 Annual Report (including Appendix 4E)

×

Media Technologies Limited - 2023 Annual Report (including Appendix 4E)

30 August 23

Media Technologies Limited - 2023 Full Year Results

×

Media Technologies Limited - 2023 Full Year Results

30 August 23

Media Technologies Limited - 2023 Results Presentation

×

Media Technologies Limited - 2023 Results Presentation

30 August 23

Media Technologies Limited - 2023 Corporate Governance Statement

×

Media Technologies Limited - 2023 Corporate Governance Statement

30 August 23

Media Technologies Limited - Appendix 4G

×

Media Technologies Limited - Appendix 4G

30 August 22

Media Technologies Limited - AIM - Appendix 4E FY22

×

Media Technologies Limited - AIM - Appendix 4E FY22

30 August 22

Media Technologies Limited - Annual Report to shareholders

×

Media Technologies Limited - Annual Report to shareholders

30 August 22

Media Technologies Limited - AIM FY22 Results Announcement

×

Media Technologies Limited - AIM FY22 Results Announcement

30 August 22

Media Technologies Limited - AIM FY22 Results Presentation

×

Media Technologies Limited - AIM FY22 Results Presentation

30 August 22

Media Technologies Limited - AIM - Corporate Governance Statement

×

Media Technologies Limited - AIM - Corporate Governance Statement

30 August 22

Media Technologies Limited - AIM - Appendix 4G

×

Media Technologies Limited - AIM - Appendix 4G

29 September 22

Media Technologies Limited - Ai-Media signs five year contract renewal with Seven Network

×

Media Technologies Limited - Ai-Media signs five year contract renewal with Seven Network

29 September 22

Media Technologies Limited - Becoming a substantial holder - Jencay

×

Media Technologies Limited - Becoming a substantial holder - Jencay

29 November 23

Media Technologies Limited - Becoming a substantial holder

×

Media Technologies Limited - Becoming a substantial holder

AIM Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.05 -0.02 -0.02 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.05 -0.02 -0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock 41.0 53.7 18.2 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A 3,176.7 N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A 27.2 N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.04 -0.00 0.01 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.09 0.01 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock 55.3 94.8 650.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock -10.3 2.7 4.7 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A 0.0 N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.38 0.38 0.37 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.11 0.09 0.09 Lock Lock Lock
     Growth % Lock Lock Lock Lock 179.9 -17.6 -4.4 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 209 209 208 Lock Lock Lock
Basic m Lock Lock Lock Lock 209 209 208 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 49 60 62 Lock Lock Lock
     Growth % Lock Lock Lock Lock 93.0 22.4 3.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 8 7 7 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock -1 4 6 Lock Lock Lock
     Growth % Lock Lock Lock Lock 82.9 483.9 59.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock -1.9 6.1 9.3 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 102 94 91 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock -6 1 3 Lock Lock Lock
     Growth % Lock Lock Lock Lock 47.8 119.2 200.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock -11.7 1.8 5.3 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 3 4 5 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -9 -3 -2 Lock Lock Lock
     Growth % Lock Lock Lock Lock 32.0 62.9 52.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -18.4 -5.6 -2.6 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -14 -5 -2 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -4 0 2 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -11 -5 -4 Lock Lock Lock
     Growth % Lock Lock Lock Lock 16.1 53.9 18.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -21.8 -8.2 -6.5 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock -18 2 3 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 3 2 1 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -29 -3 -2 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 62 -2 0 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -19 1 3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -197.1 107.3 103.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.4 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 18 15 17 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 100 103 101 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -17 -15 -17 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 21 24 24 Lock Lock Lock
Equity $m Lock Lock Lock Lock 79 79 77 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 79 79 77 Lock Lock Lock
     Growth % Lock Lock Lock Lock 1,188.3 0.0 -2.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -10.7 -4.8 -4.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -13.5 -6.2 -5.2 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -11.3 -4.2 -2.0 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -13.5 -6.2 -5.1 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock -22.7 2.4 4.3 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock -6.1 3.5 4.3 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 3.0 -13.4 -5.1 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -21.5 -18.6 -21.8 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 2.4 2.2 1.5 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 2.4 2.2 1.5 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 57.0 51.6 55.4 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock -138.1 14.0 16.4 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 3.9 4.8 5.1 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 117.1 105.0 73.2 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 2.6 3.7 6.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 2.2 2.9 1.5 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.5 0.6 0.6 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.5 0.6 0.6 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -29.0 -7.8 -3.7 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -14.3 -4.6 -2.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -10.7 -4.8 -4.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.3 1.3 1.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -13.5 -6.2 -5.2 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -13.5 -6.2 -5.2 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 3.1 3.5 5.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 93.5 76.2 71.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 96.6 79.7 75.9 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 8.0 9.2 8.7 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 88.6 70.5 67.2 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

0.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

AIM Shortsell

Frequently Asked Questions

The current share price of Ai-Media Technologies Limited (AIM:ASX) is AU$0.28.
The 52-week high share price for Ai-Media Technologies Limited (AIM:ASX) is AU$0.37.
The 52-week low share price for Ai-Media Technologies Limited (AIM:ASX)? is AU$0.22.
Ai-Media Technologies Limited (AIM:ASX) does not pay a dividend.
Ai-Media Technologies Limited (AIM:ASX) does not pay a dividend.
Ai-Media Technologies Limited (AIM:ASX) has a franking level of 0%.
Ai-Media Technologies Limited (AIM:ASX) is classified in the Technology.
The current P/E ratio for Ai-Media Technologies Limited (AIM:ASX) is .