• Markets
  • icon
  • Companies
AUK · ASX

AuMake Ltd. (ASX:AUK)

AU$0.004

 0.0 (0.0%)
ASX:Live
05/12/2023 03:59:40 PM
HALO Ords GROWTH AUS All-Companies
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

AUK Overview

AUK Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About AUK

Telephone

Address

Description

AuMake Ltd. engages in the retail of Australian products to Chinese consumers through online platform and retail stores in Sydney. It specializes in branded products, skincare, infant formula, and Australian wool products. The company was founded by Jia Hua Zhou in 2010 and is headquartered in Ultimo, Australia.

AUK Price Chart

Key Stats

Market Cap

AU$9.30M

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.0 - 0.01

Trade Value (12mth)

AU$1,104.00

1 week

0%

1 month

0%

YTD

-11.11%

1 year

0%

All time high

774.261

Key Fundamentals

EPS 3 yr Growth

-80.600%

EBITDA Margin

-79.00%

Operating Cashflow

-$3m

Free Cash Flow Return

-74.00%

ROIC

-64.80%

Interest Coverage

N/A

Quick Ratio

1.30

Other Data

Shares on Issue (Fully Dilluted)

977m

HALO Sector

Next Company Report Date

30-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

AUK Announcements

Latest Announcements

Date Announcements

31 October 23

Proposed issue of securities - AUK

×

Proposed issue of securities - AUK

31 October 22

Quarterly Activities/Appendix 4C Cash Flow Report

×

Quarterly Activities/Appendix 4C Cash Flow Report

31 May 23

Initial Director's Interest Notice

×

Initial Director's Interest Notice

31 May 23

Initial Director's Interest Notice

×

Initial Director's Interest Notice

31 May 23

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

31 May 23

Becoming a substantial holder

×

Becoming a substantial holder

31 May 23

Becoming a substantial holder

×

Becoming a substantial holder

31 May 22

Proposed issue of securities - AUK

×

Proposed issue of securities - AUK

31 May 22

Final Director's Interest Notice

×

Final Director's Interest Notice

31 May 22

Board Restructure

×

Board Restructure

31 May 22

Proposed issue of securities - AUK

×

Proposed issue of securities - AUK

31 March 23

Proposed issue of securities - AUK

×

Proposed issue of securities - AUK

31 March 21

Investor Presentation - ConsumerOpps virtual conference

×

Investor Presentation - ConsumerOpps virtual conference

31 July 23

Quarterly Activities/Appendix 4C Cash Flow Report

×

Quarterly Activities/Appendix 4C Cash Flow Report

31 January 23

Quarterly Activities/Appendix 4C Cash Flow Report

×

Quarterly Activities/Appendix 4C Cash Flow Report

31 January 22

Appendix 4C Cash Flow Report

×

Appendix 4C Cash Flow Report

31 January 22

Quarterly Activities Report

×

Quarterly Activities Report

31 August 23

Preliminary Final Report and 2023 Annual Report

×

Preliminary Final Report and 2023 Annual Report

31 August 23

Corporate Governance Statement

×

Corporate Governance Statement

31 August 23

Appendix 4G

×

Appendix 4G

31 August 22

Preliminary Final Report

×

Preliminary Final Report

30 September 22

Appendix 4G

×

Appendix 4G

30 September 22

Corporate Governance Statement

×

Corporate Governance Statement

30 September 22

Annual Report to shareholders

×

Annual Report to shareholders

30 September 21

Annual Report to shareholders

×

Annual Report to shareholders

30 October 23

Quarterly Activities/Appendix 4C Cash Flow Report

×

Quarterly Activities/Appendix 4C Cash Flow Report

30 November 23

Results of Meeting

×

Results of Meeting

30 November 22

Results of Meeting

×

Results of Meeting

AUK Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.04 -0.01 -0.00 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.04 -0.01 -0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock -120.6 76.3 62.9 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.01 -0.01 -0.00 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.02 -0.01 -0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock -571.1 52.6 99.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock -56.1 -138.4 -124.7 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.01 0.01 0.00 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.00 -0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock 85.7 -335.5 246.5 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 537 682 925 Lock Lock Lock
Basic m Lock Lock Lock Lock 537 682 925 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 12 6 3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -79.3 -51.7 -55.6 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 6 1 1 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock -4 -4 -2 Lock Lock Lock
     Growth % Lock Lock Lock Lock -126.5 -0.1 43.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock -29.0 -60.0 -75.8 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 129 160 176 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock -9 -3 -2 Lock Lock Lock
     Growth % Lock Lock Lock Lock -315.8 60.9 39.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock -71.4 -57.8 -79.0 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 0 1 0 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -9 -5 -3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -61.9 48.3 46.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock -75.0 -80.2 -96.1 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -20 -6 -3 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -20 -6 -3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -290.8 69.8 50.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock -161.7 -101.0 -113.4 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock -8 -5 -3 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 2 0 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -3 1 0 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 7 3 2 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -8 -5 -3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -497.4 41.9 26.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.7 -0.8 -1.3 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock N/A N/A 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 4 3 1 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 17 10 6 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -1 -3 -1 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 12 6 1 Lock Lock Lock
Equity $m Lock Lock Lock Lock 5 4 5 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 7 4 5 Lock Lock Lock
     Growth % Lock Lock Lock Lock -76.7 -37.2 20.6 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -116.1 -60.3 -47.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -373.5 -145.4 -59.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -46.6 -74.0 -52.7 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -112.7 -110.6 -64.8 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock -44.7 -84.5 -74.0 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 0.1 0.7 0.7 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -22.4 -60.4 -27.3 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.6 0.8 1.5 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.5 0.5 1.3 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 63.8 65.9 72.4 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock -76.9 -78.4 -274.4 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 25.8 51.9 61.6 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 9.1 6.0 5.4 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 4.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 10.5 37.1 6.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.7 0.6 0.4 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.7 0.6 0.4 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -161.9 -101.9 -110.4 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -116.2 -60.8 -46.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -116.1 -60.3 -47.5 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.2 2.4 1.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -373.5 -145.4 -59.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -373.5 -145.4 -59.3 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 40.2 61.1 67.6 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 14.1 7.0 5.9 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 54.3 68.1 73.5 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 42.7 69.8 121.1 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 11.6 -1.8 -47.6 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

0.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

AUK Shortsell

Frequently Asked Questions

The current share price of AuMake Ltd. (AUK:ASX) is AU$0.004.
The 52-week high share price for AuMake Ltd. (AUK:ASX) is AU$0.01.
The 52-week low share price for AuMake Ltd. (AUK:ASX)? is AU$0.00.
AuMake Ltd. (AUK:ASX) does not pay a dividend.
The last dividend payment of AuMake Ltd. (AUK:ASX) is AU$0.04.
AuMake Ltd. (AUK:ASX) has a franking level of 0%.
AuMake Ltd. (AUK:ASX) is classified in the Discretionary.
The current P/E ratio for AuMake Ltd. (AUK:ASX) is .