BWN · ASX

Bhagwan Marine Ltd. (ASX:BWN)

AU$0.52

 -0.0025 (-0.478%)
ASX:Live
18/09/2025 10:56:55 AM
HALO Ords HALO Dividend Growth GROWTH AUS Consensus Cheap All-Consensus +1
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

BWN Overview

BWN Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Strong

Halo Model

MQV

Very Weak

GARP

Very Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Very Weak

Earnings

Neutral

Growth

Earnings

Weak

Dividends

Very Strong

Quality

Capital Efficiency

Neutral

Balance Sheet

Neutral

About BWN

Website

N/A

Telephone

N/A

Address

Description

Bhagwan Marine Pty Ltd. supplies vessels to the oil, gas and resources industries. Its services include air dive support, ROV support, crew change operations, met ocean equipment deployment, geophysical surveys, geotechnical support operations, standby, offshore accommodation services, pilot transfers, FPSO off take assist, oil field support services and dredging and construction support services. The company was founded by Kerren Kannikoski and Loui Kannikoski in 2000 and is headquartered in Geraldton, Australia.

BWN Price Chart

Key Stats

Market Cap

AU$143.79M

PE

10.60

EV/EBITDA

3.6

Dividends Overview

DIV Yield

1.3%

Franking

100%

Ex Dividend Date (est.)

11-Sep-25

Market Data

52 weeks range

Low 0.4 - 0.71

Trade Value (12mth)

AU$35,930.00

1 week

2.45%

1 month

-12.18%

YTD

-17.06%

1 year

-15.04%

All time high

0.71

Key Fundamentals

EPS 3 yr Growth

436.80%

EBITDA Margin

17.80%

Operating Cashflow

$36m

Free Cash Flow Return

22.80%

ROIC

7.90%

Interest Coverage

13.60

Quick Ratio

0.90

Other Data

Shares on Issue (Fully Dilluted)

275m

HALO Sector

Industrials

Next Company Report Date

27-Aug-26

Ex Dividend Date (est.)

11-Sep-25

Next Dividend Pay Date (est.)

07-Oct-25

Reporting Currency

AUD

Short Sell (% of issue)

0.00

BWN Announcements

Latest Announcements

Date Announcements

12 September 25

Notice of Initial Substantial Shareholder - Gerald Harvey

×

Notice of Initial Substantial Shareholder - Gerald Harvey

05 September 25

S&P DJI Announces September 2025 Quarterly Rebalance

×

S&P DJI Announces September 2025 Quarterly Rebalance

01 September 25

Date of 2025 AGM and Closing Date for Director Nominations

×

Date of 2025 AGM and Closing Date for Director Nominations

01 September 25

Notice Ceasing to be a Substantial Holder - BWN Escrowed

×

Notice Ceasing to be a Substantial Holder - BWN Escrowed

01 September 25

Change of Director's Interest Notice - Anthony Wooles

×

Change of Director's Interest Notice - Anthony Wooles

01 September 25

Change of Director's Interest Notice - Loui Kannikoski

×

Change of Director's Interest Notice - Loui Kannikoski

29 August 25

FY25 Corporate Governance Statement and Appendix 4G

×

FY25 Corporate Governance Statement and Appendix 4G

29 August 25

FY25 Results - Investor Presentation

×

FY25 Results - Investor Presentation

29 August 25

FY25 Results Announcement

×

FY25 Results Announcement

29 August 25

FY25 Annual Report

×

FY25 Annual Report

29 August 25

Dividend/Distribution - BWN

×

Dividend/Distribution - BWN

29 August 25

Appendix 4E - FY25 Preliminary Final Report

×

Appendix 4E - FY25 Preliminary Final Report

20 August 25

Release of Shares from Voluntary Escrow

×

Release of Shares from Voluntary Escrow

06 August 25

Notice of FY25 Results Interactive Webcast Details

×

Notice of FY25 Results Interactive Webcast Details

04 July 25

Bhagwan Marine Launches Interactive Investor Hub

×

Bhagwan Marine Launches Interactive Investor Hub

21 May 25

Notification regarding unquoted securities - BWN

×

Notification regarding unquoted securities - BWN

28 April 25

Further Strengthens Leadership Team with Appointment of COO

×

Further Strengthens Leadership Team with Appointment of COO

14 April 25

Six-Year Contract Extension with Port of Melbourne

×

Six-Year Contract Extension with Port of Melbourne

27 March 25

Change of Director's Interest Notice - Loui Kannikoski

×

Change of Director's Interest Notice - Loui Kannikoski

27 March 25

Form 604 Change of Interests Substantial Holder - Kannikoski

×

Form 604 Change of Interests Substantial Holder - Kannikoski

11 March 25

Investor Presentation to Euroz Hartleys Conference

×

Investor Presentation to Euroz Hartleys Conference

07 March 25

S&P DJI Announces March 2025 Quarterly Rebalance

×

S&P DJI Announces March 2025 Quarterly Rebalance

28 February 25

Bhagwan Marine - 1H25 Results Presentation

×

Bhagwan Marine - 1H25 Results Presentation

28 February 25

Bhagwan Marine Reports Record 1H25 Result

×

Bhagwan Marine Reports Record 1H25 Result

28 February 25

Interim Financial Report Incorporating Appendix 4D

×

Interim Financial Report Incorporating Appendix 4D

BWN Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.06 0.02 0.05 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.06 0.02 0.05 Lock Lock Lock
     Growth % Lock Lock Lock Lock 624.1 -67.9 131.2 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A 17.0 10.6 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A 5.1 3.6 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.12 0.12 0.17 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.06 0.06 -0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock 55.4 -4.2 46.7 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 0.0 -1.9 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A 0.0 1.3 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 11 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.23 0.28 0.61 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.23 0.28 0.61 Lock Lock Lock
     Growth % Lock Lock Lock Lock 37.1 21.7 114.9 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 275 275 268 Lock Lock Lock
Basic m Lock Lock Lock Lock 275 275 268 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Income Statement
Sales $m Lock Lock Lock Lock 169 269 283 Lock Lock Lock
     Growth % Lock Lock Lock Lock 25.4 59.1 5.3 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 19 12 10 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 36 28 32 Lock Lock Lock
     Growth % Lock Lock Lock Lock 74.5 -22.6 14.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 21.5 10.5 11.4 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 78 90 89 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 38 41 50 Lock Lock Lock
     Growth % Lock Lock Lock Lock 56.4 8.0 23.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 22.4 15.2 17.8 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 21 24 28 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 17 17 22 Lock Lock Lock
     Growth % Lock Lock Lock Lock 246.9 2.7 28.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 10.0 6.5 7.9 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 10 8 19 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -7 2 7 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 17 6 12 Lock Lock Lock
     Growth % Lock Lock Lock Lock 621.1 -68.0 125.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 10.3 2.1 4.4 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 29 29 36 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 12 14 38 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -11 -12 -37 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -18 -16 16 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 17 15 -3 Lock Lock Lock
     Growth % Lock Lock Lock Lock 88.0 -11.2 -116.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.1 -0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 0 1 16 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 197 273 301 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 58 39 29 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 99 92 50 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 133 195 133 Lock Lock Lock
Equity $m Lock Lock Lock Lock 64 78 168 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 122 117 197 Lock Lock Lock
     Growth % Lock Lock Lock Lock 9.9 -3.9 68.0 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 8.8 2.0 4.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 27.0 7.1 7.4 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 10.6 10.4 11.0 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 14.7 4.6 7.9 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 24.6 24.2 22.8 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Leverage
Interest Cover X Lock Lock Lock Lock 5.7 4.5 13.6 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 2.6 2.3 1.0 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 153.9 118.4 29.7 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.5 0.7 1.0 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.5 0.6 0.9 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 0.1 1.5 21.6 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 38.9 21.4 45.9 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 4.6 4.6 4.2 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 50.3 95.2 111.8 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 14.2 21.0 6.8 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.9 1.0 0.9 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.9 1.0 0.9 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 5.9 3.0 6.8 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 5.1 2.9 6.4 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock -73.0 30.1 35.4 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 8.8 2.0 4.1 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.1 3.5 1.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 27.0 7.1 7.4 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 89.3 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 27.0 7.1 6.6 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 7.3 3.8 3.3 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 79.0 79.4 87.4 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 86.3 83.2 90.7 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 52.3 61.1 55.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 34.0 22.1 35.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

11-Sep-25

DIV Yield

1.3%

Franking Level

100%

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

BWN Shortsell

Frequently Asked Questions

The current share price of Bhagwan Marine Ltd. (BWN:ASX) is AU$0.52.
The 52-week high share price for Bhagwan Marine Ltd. (BWN:ASX) is AU$0.71.
The 52-week low share price for Bhagwan Marine Ltd. (BWN:ASX)? is AU$0.40.
The current TTM dividend payout for Bhagwan Marine Ltd. (BWN:ASX) is 1.30.
The last dividend payment of Bhagwan Marine Ltd. (BWN:ASX) is AU$0.01.
Bhagwan Marine Ltd. (BWN:ASX) has a franking level of 100.0%.
Bhagwan Marine Ltd. (BWN:ASX) is classified in the Industrials.
The current P/E ratio for Bhagwan Marine Ltd. (BWN:ASX) is 10.60.
The current share price of Bhagwan Marine Ltd. (BWN:ASX) is AU$0.52.
The 52-week high share price for Bhagwan Marine Ltd. (BWN:ASX) is AU$0.71.
The 52-week low share price for Bhagwan Marine Ltd. (BWN:ASX)? is AU$0.40.
The current TTM dividend payout for Bhagwan Marine Ltd. (BWN:ASX) is 1.30.
The last dividend payment of Bhagwan Marine Ltd. (BWN:ASX) is AU$0.01.
Bhagwan Marine Ltd. (BWN:ASX) has a franking level of 100.0%.
Bhagwan Marine Ltd. (BWN:ASX) is classified in the Industrials.
The current P/E ratio for Bhagwan Marine Ltd. (BWN:ASX) is 10.60.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.