CNU · ASX

Chorus Limited (ASX:CNU)

AU$8.35

 -0.03 (-0.358%)
ASX:Live
03/10/2025 04:10:29 PM
Hammer Bearish HALO Yield HALO Small HALO Ords HALO Capital Efficiency +5
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

CNU Overview

CNU Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Strong

Halo Model

MQV

Very Weak

GARP

Weak

MQV Small

Very Weak

Valuation

Value

Consensus

Momentum

Price

Weak

Earnings

Weak

Growth

Earnings

Strong

Dividends

Neutral

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Weak

About CNU

Website

Chorus Limited

Telephone

64.4.896.4004

Address

Level 10 1 Willis Street Wellington 6140

Description

Chorus Ltd. operates as a telecommunications infrastructure company. The firm engages in the provision of fixed line communications infrastructure services to retail service providers. It also offers nationwide network of fiber optic cables and copper cables that connect homes and businesses to each other and also provides backhaul and co-location services to retail service providers. The company was founded in March 2008 and is headquartered in Wellington, New Zealand.

CNU Price Chart

Key Stats

Market Cap

AU$3.62B

PE

370.00

EV/EBITDA

9.7

Dividends Overview

DIV Yield

6.1%

Franking

N/A

Ex Dividend Date (est.)

15-Sep-25

Market Data

52 weeks range

Low 6.9 - 8.96

Trade Value (12mth)

AU$1,017,052.00

1 week

0.72%

1 month

-3.9%

YTD

6.21%

1 year

4.75%

All time high

8.96

Key Fundamentals

EPS 3 yr Growth

-93.70%

EBITDA Margin

69.40%

Operating Cashflow

$508m

Free Cash Flow Return

10.90%

ROIC

0.10%

Interest Coverage

3.50

Quick Ratio

0.50

Other Data

Shares on Issue (Fully Dilluted)

476m

HALO Sector

Telecoms

Next Company Report Date

24-Aug-26

Ex Dividend Date (est.)

15-Sep-25

Next Dividend Pay Date (est.)

07-Oct-25

Reporting Currency

AUD

Short Sell (% of issue)

0.18

CNU Announcements

Latest Announcements

Date Announcements

01 October 25

Notice of annual meeting and proxy/voting form

×

Notice of annual meeting and proxy/voting form

25 September 25

SPH Notice - The Vanguard Group, Inc.

×

SPH Notice - The Vanguard Group, Inc.

23 September 25

AUD FX rate for FY25 final dividend

×

AUD FX rate for FY25 final dividend

23 September 25

Change in substantial holding

×

Change in substantial holding

12 September 25

Correction to NZX distribution notice - amended payment date

×

Correction to NZX distribution notice - amended payment date

04 September 25

Change in substantial holding

×

Change in substantial holding

02 September 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

25 August 25

Chorus FY25 full year results

×

Chorus FY25 full year results

25 August 25

Closing date for director nominations and ASM date

×

Closing date for director nominations and ASM date

18 July 25

Becoming a substantial holder

×

Becoming a substantial holder

11 July 25

Q4 FY25 Connections Update

×

Q4 FY25 Connections Update

10 July 25

Chorus full year results date

×

Chorus full year results date

01 July 25

Notification of redemption of Crown funding securities

×

Notification of redemption of Crown funding securities

06 June 25

Chorus issues Capital Notes (CNU050)

×

Chorus issues Capital Notes (CNU050)

04 June 25

Notification of issue of CIP warrants

×

Notification of issue of CIP warrants

30 May 25

Quotation Notice - Chorus Limited (NS) (CNU050)

×

Quotation Notice - Chorus Limited (NS) (CNU050)

30 May 25

Chorus submits 2024 fibre regulatory report

×

Chorus submits 2024 fibre regulatory report

29 May 25

Chorus Capital Notes offer closes

×

Chorus Capital Notes offer closes

29 May 25

Chorus sets initial Interest Rate for Capital Notes

×

Chorus sets initial Interest Rate for Capital Notes

29 May 25

Chorus releases final terms sheet for Capital Notes

×

Chorus releases final terms sheet for Capital Notes

27 May 25

Revised indicative Initial Margin range - Capital Notes

×

Revised indicative Initial Margin range - Capital Notes

26 May 25

Chorus launches Capital Notes offer

×

Chorus launches Capital Notes offer

23 May 25

Chorus lodges replacement product disclosure statement

×

Chorus lodges replacement product disclosure statement

21 May 25

Updated timetable for Capital Notes offer

×

Updated timetable for Capital Notes offer

19 May 25

Chorus Capital Notes offer delayed

×

Chorus Capital Notes offer delayed

CNU Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.05 -0.02 0.01 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.04 -0.02 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock -61.5 -137.0 144.0 Lock Lock Lock
     PE X Lock Lock Lock Lock 154.3 265.9 370.0 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 8.8 8.9 9.7 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 1.11 1.15 1.16 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.22 -0.26 -0.11 Lock Lock Lock
     Growth % Lock Lock Lock Lock -8.4 3.6 1.3 Lock Lock Lock
     Yield % Lock Lock Lock Lock -2.8 -3.7 -1.4 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.39 0.44 0.52 Lock Lock Lock
     Growth % Lock Lock Lock Lock 10.7 13.0 19.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock 5.1 5.9 6.1 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 200 0 200 Lock Lock Lock
BPS $ Lock Lock Lock Lock 2.25 1.77 1.21 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 1.81 1.33 0.76 Lock Lock Lock
     Growth % Lock Lock Lock Lock 9.4 -26.6 -42.8 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 554 435 541 Lock Lock Lock
Basic m Lock Lock Lock Lock 443 435 435 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Income Statement
Sales $m Lock Lock Lock Lock 897 934 922 Lock Lock Lock
     Growth % Lock Lock Lock Lock -0.9 4.2 -1.3 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 76 80 81 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 291 308 299 Lock Lock Lock
     Growth % Lock Lock Lock Lock -7.3 5.9 -2.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 32.4 33.0 32.4 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 68 67 68 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 615 648 640 Lock Lock Lock
     Growth % Lock Lock Lock Lock -2.8 5.3 -1.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 68.6 69.3 69.4 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 408 427 432 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 207 220 208 Lock Lock Lock
     Growth % Lock Lock Lock Lock -11.0 6.5 -5.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 23.1 23.6 22.6 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 28 19 19 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 5 28 16 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 23 -8 4 Lock Lock Lock
     Growth % Lock Lock Lock Lock -61.9 -136.4 143.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 2.6 -0.9 0.4 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 479 474 508 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 453 409 362 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -453 -408 -359 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -37 -94 -116 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 26 65 146 Lock Lock Lock
     Growth % Lock Lock Lock Lock -45.3 152.7 125.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.1 0.2 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 70 41 75 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 5,674 5,485 5,639 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 3,631 3,796 4,230 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 3,937 4,037 4,399 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 4,696 4,718 5,114 Lock Lock Lock
Equity $m Lock Lock Lock Lock 978 767 525 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 4,609 4,563 4,756 Lock Lock Lock
     Growth % Lock Lock Lock Lock 5.0 -1.0 4.2 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 0.4 -0.2 0.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 2.3 -1.1 0.7 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 4.3 4.5 4.2 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 0.5 -0.2 0.1 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 10.6 10.3 10.9 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Leverage
Interest Cover X Lock Lock Lock Lock 3.4 3.2 3.5 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 6.4 6.2 6.9 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 402.4 526.2 837.6 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.4 0.4 0.5 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.4 0.4 0.5 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 27.8 22.5 34.6 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 75.4 96.1 108.6 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 6.9 7.1 6.6 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 28.7 22.5 24.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.2 0.2 0.2 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.2 0.2 0.2 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 3.2 2.1 2.1 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 0.5 0.4 0.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 19.4 142.9 81.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 0.4 -0.2 0.1 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 5.8 7.1 10.7 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 2.3 -1.1 0.7 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock -653.7 2,400.6 -6,143.9 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -15.3 -26.0 -42.7 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 53.3 51.7 55.7 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 53.3 51.7 55.7 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 149.6 136.2 126.3 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -96.3 -84.5 -70.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

15-Sep-25

DIV Yield

6.1%

Franking Level

N/A

DPSg

19.40%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

1.89%

Value ($M)

68

Prior Change

N/A

7 Day Change

N/A

1 Month Change

1.00%

3 Month Change

1.10%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

CNU Shortsell

Frequently Asked Questions

The current share price of Chorus Limited (CNU:ASX) is AU$8.35.
The 52-week high share price for Chorus Limited (CNU:ASX) is AU$8.96.
The 52-week low share price for Chorus Limited (CNU:ASX)? is AU$6.90.
The current TTM dividend payout for Chorus Limited (CNU:ASX) is 6.10.
The last dividend payment of Chorus Limited (CNU:ASX) is AU$0.31.
Chorus Limited (CNU:ASX) has a franking level of 0.0%.
Chorus Limited (CNU:ASX) is classified in the Telecoms.
The current P/E ratio for Chorus Limited (CNU:ASX) is 370.00.
The current share price of Chorus Limited (CNU:ASX) is AU$8.35.
The 52-week high share price for Chorus Limited (CNU:ASX) is AU$8.96.
The 52-week low share price for Chorus Limited (CNU:ASX)? is AU$6.90.
The current TTM dividend payout for Chorus Limited (CNU:ASX) is 6.10.
The last dividend payment of Chorus Limited (CNU:ASX) is AU$0.31.
Chorus Limited (CNU:ASX) has a franking level of 0.0%.
Chorus Limited (CNU:ASX) is classified in the Telecoms.
The current P/E ratio for Chorus Limited (CNU:ASX) is 370.00.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox
App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.

Ff