• Markets
    • icon
  • Companies
CNU · ASX

Chorus Limited (ASX:CNU)

AU$7.15

 0.0 (0.0%)
ASX:Live
01/12/2023 04:10:47 PM
Recent Price upgrade Recent Earnings downgrade HALO Small HALO Ords GROWTH AUS +4
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

CNU Overview

CNU Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About CNU

Website

Chorus Limited

Telephone

64.4.896.4004

Address

Level 10 1 Willis Street Wellington 6140

Description

Chorus Ltd. operates as a telecommunications infrastructure company. The firm engages in the provision of fixed line communications infrastructure services to retail service providers. It also offers nationwide network of fiber optic cables and copper cables that connect homes and businesses to each other and also provides backhaul and co-location services to retail service providers. The company was founded in March 2008 and is headquartered in Wellington, New Zealand.

CNU Price Chart

Key Stats

Market Cap

AU$3.10B

PE

154.30

EV/EBITDA

8.8

Dividends Overview

DIV Yield

5.1%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 6.45 - 8.2

Trade Value (12mth)

AU$778,924.00

1 week

2.88%

1 month

4.53%

YTD

-4.41%

1 year

-5.3%

All time high

8.78

Key Fundamentals

EPS 3 yr Growth

-53.600%

EBITDA Margin

68.60%

Operating Cashflow

$479m

Free Cash Flow Return

10.60%

ROIC

0.50%

Interest Coverage

3.40

Quick Ratio

0.40

Other Data

Shares on Issue (Fully Dilluted)

644m

HALO Sector

Telecoms

Next Company Report Date

19-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.26

CNU Announcements

Latest Announcements

Date Announcements

31 October 22

Notice of on-market share buyback

×

Notice of on-market share buyback

31 October 19

Chorus' annual shareholders' meeting 2019

×

Chorus' annual shareholders' meeting 2019

31 October 12

Chorus annual meeting results

×

Chorus annual meeting results

31 May 23

Chorus submits 2022 fibre regulatory report

×

Chorus submits 2022 fibre regulatory report

31 March 23

Notice of on-market share buyback

×

Notice of on-market share buyback

31 March 22

Notice of on-market share buyback

×

Notice of on-market share buyback

31 March 22

Chorus to submit first price-path compliance statement

×

Chorus to submit first price-path compliance statement

31 January 22

S&P increases Chorus credit rating threshold

×

S&P increases Chorus credit rating threshold

30 September 22

Notice of on-market share buyback

×

Notice of on-market share buyback

30 September 22

Change in substantial holding

×

Change in substantial holding

30 October 13

CHORUS ANNUAL SHAREHOLDERS MEETING

×

CHORUS ANNUAL SHAREHOLDERS MEETING

30 October 13

CHORUS ANNUAL MEETING RESULTS

×

CHORUS ANNUAL MEETING RESULTS

30 March 23

Notice of on-market share buyback

×

Notice of on-market share buyback

30 March 22

Notice of on-market share buyback

×

Notice of on-market share buyback

30 June 15

Chorus full year results and Annual Meeting dates

×

Chorus full year results and Annual Meeting dates

30 August 22

AMENDED Distribution Notice

×

AMENDED Distribution Notice

29 September 22

Notice of on-market share buyback

×

Notice of on-market share buyback

29 October 14

Chorus Annual Meeting

×

Chorus Annual Meeting

29 October 14

Chorus Annual Meeting Results

×

Chorus Annual Meeting Results

29 March 23

Notice of on-market share buyback

×

Notice of on-market share buyback

29 March 22

Notice of on-market share buyback

×

Notice of on-market share buyback

29 June 17

Chorus investor presentation 29 June

×

Chorus investor presentation 29 June

29 August 23

Chorus confirms new Executive team

×

Chorus confirms new Executive team

29 August 16

Chorus 2016 full year result and annual report

×

Chorus 2016 full year result and annual report

29 August 13

2013 ANNUAL REPORT

×

2013 ANNUAL REPORT

28 September 23

Ongoing Disclosure Notice - Miriam Dean

×

Ongoing Disclosure Notice - Miriam Dean

28 September 23

Notice of on-market share buyback

×

Notice of on-market share buyback

28 September 22

Notice of on-market share buyback

×

Notice of on-market share buyback

CNU Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.11 0.13 0.05 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.08 0.10 0.04 Lock Lock Lock
     Growth % Lock Lock Lock Lock -4.2 25.8 -61.5 Lock Lock Lock
     PE X Lock Lock Lock Lock 67.5 52.3 154.3 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 8.9 8.6 8.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 1.10 1.21 1.11 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.31 -0.08 -0.22 Lock Lock Lock
     Growth % Lock Lock Lock Lock 5.4 10.4 -8.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock -5.1 -1.2 -2.8 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.27 0.35 0.39 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2.2 28.3 10.7 Lock Lock Lock
     Yield % Lock Lock Lock Lock 3.5 4.5 5.1 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 200 200 200 Lock Lock Lock
BPS $ Lock Lock Lock Lock 2.06 2.08 2.25 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 1.72 1.78 1.81 Lock Lock Lock
     Growth % Lock Lock Lock Lock 6.3 3.4 2.0 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 582 577 554 Lock Lock Lock
Basic m Lock Lock Lock Lock 446 448 443 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 889 905 897 Lock Lock Lock
     Growth % Lock Lock Lock Lock -2.3 1.8 -0.9 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 69 73 76 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 290 314 291 Lock Lock Lock
     Growth % Lock Lock Lock Lock -7.8 8.1 -7.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 32.7 34.7 32.4 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 67 65 68 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 611 633 615 Lock Lock Lock
     Growth % Lock Lock Lock Lock -0.5 3.5 -2.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 68.8 69.9 68.6 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 397 400 408 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 214 232 207 Lock Lock Lock
     Growth % Lock Lock Lock Lock -8.3 8.6 -11.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 24.1 25.7 23.1 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 73 99 28 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 25 39 5 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 47 60 23 Lock Lock Lock
     Growth % Lock Lock Lock Lock -3.8 26.4 -61.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 5.3 6.6 2.6 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 504 532 479 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 602 486 453 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -602 -483 -453 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 152 -17 -37 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -98 47 26 Lock Lock Lock
     Growth % Lock Lock Lock Lock 50.5 148.0 -45.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.1 0.1 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock N/A N/A 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 49 80 70 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 5,454 5,286 5,674 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 3,642 3,461 3,631 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 3,756 3,590 3,937 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 4,534 4,355 4,696 Lock Lock Lock
Equity $m Lock Lock Lock Lock 920 930 978 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 4,562 4,392 4,609 Lock Lock Lock
     Growth % Lock Lock Lock Lock 11.1 -3.7 5.0 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 0.9 1.1 0.4 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 5.2 6.4 2.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 4.5 5.0 4.3 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 1.0 1.3 0.5 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 11.1 11.9 10.6 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 4.6 5.3 3.4 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 6.1 5.7 6.4 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 408.0 385.8 402.4 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.4 0.5 0.4 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.4 0.5 0.4 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 26.2 35.3 27.8 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 116.1 119.2 75.4 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 6.6 6.6 6.9 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 29.1 26.4 28.7 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.2 0.2 0.2 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.2 0.2 0.2 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 8.2 11.0 3.2 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 1.3 1.9 0.5 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 34.6 39.6 19.4 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 0.9 1.1 0.4 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 5.9 5.7 5.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 5.2 6.4 2.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock -157.3 -162.3 -653.7 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -8.1 -10.5 -15.3 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 55.4 55.0 53.3 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 55.4 55.0 53.3 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 157.8 153.7 149.6 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -102.4 -98.8 -96.3 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

5.1%

Franking Level

N/A

DPSg

10.72%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.26%

Value ($M)

8

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

0.10%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

CNU Shortsell

Frequently Asked Questions

The current share price of Chorus Limited (CNU:ASX) is AU$7.15.
The 52-week high share price for Chorus Limited (CNU:ASX) is AU$8.20.
The 52-week low share price for Chorus Limited (CNU:ASX)? is AU$6.45.
The current TTM dividend payout for Chorus Limited (CNU:ASX) is 5.10.
The last dividend payment of Chorus Limited (CNU:ASX) is AU$0.24.
Chorus Limited (CNU:ASX) has a franking level of 0%.
Chorus Limited (CNU:ASX) is classified in the Telecoms.
The current P/E ratio for Chorus Limited (CNU:ASX) is 154.30.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.