• Markets
    • icon
  • Companies
EDV · ASX

Endeavour Group Ltd (ASX:EDV)

AU$4.93

 0.04 (0.818%)
ASX:Live
30/11/2023 04:10:33 PM
Short Term Trend - Short HALO Ords HALO 50 HALO 200 HALO 100 +4
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

EDV Overview

EDV Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About EDV

Website

N/A

Telephone

61.2.1372.1920

Address

Level 1 26 Waterloo Street Surry Hills, New South Wales (NSW) 2010

Description

Endeavour Group Ltd. engages in the retail drinks and hospitality business in Australia. The Retail or Endeavour Drinks business includes the brands Dan Murphy’s and BWS, which focus on liquor delivery in stores and online platforms. The Hotels business operates by the brand ALH Hotels, which is an on-premise venue operator, with a portfolio of licensed venues in capital cities and urban and regional centers. The company’s businesses are supported by the brands Pinnacle Drinks and EndeavourX. The Pinnacle Drinks houses the company’s product and services capabilities. Its portfolio of production and services assets include wineries, vineyards, wine brands and wine services, including Paragon Wine Estates, Dorrien Estate, and Vinpac. The EndeavourX brings together Endeavour Group’s digital and fulfilment capabilities and platforms, loyalty propositions, and oversees the trading operations of the group’s specialty and eCommerce businesses. The company was founded on August 13, 2012 and is headquartered in Surry Hills, Australia.

EDV Price Chart

Key Stats

Market Cap

AU$8.83B

PE

19.90

EV/EBITDA

8.1

Dividends Overview

DIV Yield

3.6%

Franking

100%

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 4.76 - 7.32

Trade Value (12mth)

AU$7,468,761.00

1 week

-1.81%

1 month

-0.41%

YTD

-22.38%

1 year

-29.84%

All time high

8.4

Key Fundamentals

EPS 3 yr Growth

-927.500%

EBITDA Margin

13.10%

Operating Cashflow

$769m

Free Cash Flow Return

8.70%

ROIC

6.00%

Interest Coverage

6.20

Quick Ratio

0.20

Other Data

Shares on Issue (Fully Dilluted)

1791m

HALO Sector

Discretionary

Next Company Report Date

20-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

1.67

EDV Announcements

Latest Announcements

Date Announcements

31 October 23

CEO's Address to Shareholders

×

CEO's Address to Shareholders

31 October 23

Chairman's Address to Shareholders

×

Chairman's Address to Shareholders

31 October 23

2023 Annual General Meeting Results

×

2023 Annual General Meeting Results

31 October 23

Endeavour Group Limited Constitution

×

Endeavour Group Limited Constitution

31 August 23

Final Director's Interest Notice - Holly Kramer

×

Final Director's Interest Notice - Holly Kramer

30 October 23

F24 First Quarter Trading Update

×

F24 First Quarter Trading Update

30 June 23

Notification regarding unquoted securities - EDV

×

Notification regarding unquoted securities - EDV

30 June 22

Final Director's Interest Notice - Bruce L Mathieson

×

Final Director's Interest Notice - Bruce L Mathieson

30 August 22

Notification regarding unquoted securities - EDV

×

Notification regarding unquoted securities - EDV

30 August 22

Change of Director's Interest Notice - Holly Kramer

×

Change of Director's Interest Notice - Holly Kramer

30 August 22

Change of Director's Interest Notice - Stephen Donohue

×

Change of Director's Interest Notice - Stephen Donohue

29 June 23

Board and Interim Executive Update

×

Board and Interim Executive Update

29 June 23

Initial Director's Interest Notice - Rod van Onselen

×

Initial Director's Interest Notice - Rod van Onselen

29 July 22

Important Dates for Shareholders

×

Important Dates for Shareholders

29 August 22

Notification regarding unquoted securities - EDV

×

Notification regarding unquoted securities - EDV

29 August 22

Change of Director's Interest Notice - Holly Kramer

×

Change of Director's Interest Notice - Holly Kramer

28 November 22

Initial Director's Interest Notice - Bruce Mathieson

×

Initial Director's Interest Notice - Bruce Mathieson

28 June 23

Notification regarding unquoted securities - EDV

×

Notification regarding unquoted securities - EDV

28 August 23

Update - Dividend/Distribution - EDV

×

Update - Dividend/Distribution - EDV

28 August 23

Notification of cessation of securities - EDV

×

Notification of cessation of securities - EDV

28 August 23

Change of Director's Interest Notice

×

Change of Director's Interest Notice

27 September 23

Notice of Annual General Meeting

×

Notice of Annual General Meeting

27 May 22

Investor Days Presentations

×

Investor Days Presentations

26 May 22

Investor Days Presentations

×

Investor Days Presentations

26 June 23

Non-Executive Director Resignation

×

Non-Executive Director Resignation

26 August 22

Notification of cessation of securities - EDV

×

Notification of cessation of securities - EDV

26 August 21

F21 Results Presentation

×

F21 Results Presentation

25 November 22

Non-Executive Director Appointment

×

Non-Executive Director Appointment

EDV Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.25 0.28 0.30 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.25 0.28 0.30 Lock Lock Lock
     Growth % Lock Lock Lock Lock 796.1 11.2 6.9 Lock Lock Lock
     PE X Lock Lock Lock Lock 28.7 29.8 19.9 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 11.1 10.8 8.1 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.53 0.57 0.63 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.46 0.20 -0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock 606.0 7.1 11.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock 7.6 2.7 -0.3 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.07 0.20 0.22 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A 188.6 7.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 1.4 2.5 3.6 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 28 73 74 Lock Lock Lock
BPS $ Lock Lock Lock Lock 1.89 1.99 2.07 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.26 -0.18 -0.31 Lock Lock Lock
     Growth % Lock Lock Lock Lock -1.3 28.7 -69.0 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,791 1,791 1,791 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,791 1,791 1,791 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 11,595 11,597 11,884 Lock Lock Lock
     Growth % Lock Lock Lock Lock 180.0 0.0 2.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 2,801 2,746 3,041 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 3,667 3,630 4,020 Lock Lock Lock
     Growth % Lock Lock Lock Lock 231.0 -1.0 10.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 31.6 31.3 33.8 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 68 69 66 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 1,371 1,409 1,552 Lock Lock Lock
     Growth % Lock Lock Lock Lock 498.7 2.8 10.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 11.8 12.1 13.1 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 505 525 573 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 866 884 979 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2,693.5 2.1 10.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 7.5 7.6 8.2 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 652 719 773 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 207 224 244 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 445 495 529 Lock Lock Lock
     Growth % Lock Lock Lock Lock 795.3 11.2 6.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 3.8 4.3 4.5 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 1,114 953 769 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 279 285 408 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -318 -275 -519 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -734 -821 -254 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 880 716 361 Lock Lock Lock
     Growth % Lock Lock Lock Lock 83.3 -18.6 -49.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.1 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 692 818 893 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 437 294 290 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 10,764 10,863 11,671 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 3,350 4,883 5,566 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 5,056 5,024 5,798 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 7,376 7,295 7,962 Lock Lock Lock
Equity $m Lock Lock Lock Lock 3,388 3,568 3,709 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 6,738 8,451 9,275 Lock Lock Lock
     Growth % Lock Lock Lock Lock -12.1 25.4 9.8 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 4.1 4.6 4.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 13.1 13.9 14.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 10.2 10.0 10.5 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 6.2 6.5 6.0 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 15.5 12.5 8.7 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 5.6 6.9 6.2 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 3.7 3.6 3.7 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 149.2 140.8 156.3 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.5 0.8 0.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.1 0.2 0.2 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 24.7 16.5 14.7 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 29.2 43.5 36.0 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 60.4 143.2 120.0 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 6.4 6.3 5.6 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 7.7 8.0 7.3 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.1 1.1 1.0 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.1 1.1 1.0 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 5.6 6.2 6.5 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 6.1 6.6 6.6 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 31.7 31.2 31.6 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 4.1 4.6 4.5 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.2 3.0 3.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 13.1 13.9 14.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 71.8 26.9 26.2 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 9.4 3.7 3.7 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 57.1 57.6 65.2 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 6.0 2.5 3.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 63.2 60.2 68.3 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 42.6 41.2 40.7 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 20.5 19.0 27.6 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

3.6%

Franking Level

100%

DPSg

7.92%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

1.67%

Value ($M)

147

Prior Change

N/A

7 Day Change

0.10%

1 Month Change

-0.30%

3 Month Change

-0.20%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

EDV Shortsell

Frequently Asked Questions

The current share price of Endeavour Group Ltd (EDV:ASX) is AU$4.93.
The 52-week high share price for Endeavour Group Ltd (EDV:ASX) is AU$7.32.
The 52-week low share price for Endeavour Group Ltd (EDV:ASX)? is AU$4.76.
The current TTM dividend payout for Endeavour Group Ltd (EDV:ASX) is 3.60.
The last dividend payment of Endeavour Group Ltd (EDV:ASX) is AU$0.08.
Endeavour Group Ltd (EDV:ASX) has a franking level of 100%.
Endeavour Group Ltd (EDV:ASX) is classified in the Discretionary.
The current P/E ratio for Endeavour Group Ltd (EDV:ASX) is 19.90.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.