EVO · ASX

Embark Early Education Limited (ASX:EVO)

AU$0.7

 0.0025 (0.356%)
ASX:Live
01/05/2025 12:39:58 PM
Quality Yield HALO Yield HALO Value HALO Ords HALO GARP +5
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

EVO Overview

EVO Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Weak

GARP

Very Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Neutral

Growth

Earnings

Weak

Dividends

Very Weak

Quality

Capital Efficiency

Weak

Balance Sheet

Weak

About EVO

Website

Embark Early Education Limited

Telephone

61.7.5322.5245

Address

Suite 102, Level 1 120-122 Siganto Drive M1 Connect Business Hub Helensvale, Queensland (QLD) 4212

Description

Embark Early Education Ltd. engages in the provision of early childhood education services. The company was founded on May 20, 2014 and is headquartered in Helensvale, Australia.

EVO Price Chart

Key Stats

Market Cap

AU$128.44M

PE

10.50

EV/EBITDA

6.8

Dividends Overview

DIV Yield

7.5%

Franking

100%

Ex Dividend Date (est.)

28-Feb-25

Market Data

52 weeks range

Low 0.65 - 0.82

Trade Value (12mth)

AU$33,612.00

1 week

-5.07%

1 month

-2.43%

YTD

-8.77%

1 year

4.07%

All time high

3.89

Key Fundamentals

EPS 3 yr Growth

904.40%

EBITDA Margin

27.10%

Operating Cashflow

$16m

Free Cash Flow Return

9.90%

ROIC

5.30%

Interest Coverage

2.80

Quick Ratio

0.70

Other Data

Shares on Issue (Fully Dilluted)

183m

HALO Sector

Discretionary

Next Company Report Date

02-Mar-26

Ex Dividend Date (est.)

28-Feb-25

Next Dividend Pay Date (est.)

19-Mar-25

Reporting Currency

AUD

Short Sell (% of issue)

0.00

EVO Announcements

Latest Announcements

Date Announcements

11 April 25

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

24 February 25

Corporate Governance Statement

×

Corporate Governance Statement

24 February 25

Appendix 4G

×

Appendix 4G

24 February 25

Annual Report to shareholders

×

Annual Report to shareholders

24 February 25

Preliminary Final Report

×

Preliminary Final Report

24 February 25

2024 Full Year Results Presentation

×

2024 Full Year Results Presentation

24 February 25

Annual Accounts and Dividend Paymen

×

Annual Accounts and Dividend Paymen

24 February 25

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

14 November 24

Dividend Announcement

×

Dividend Announcement

14 November 24

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

04 November 24

Acquisitions Update

×

Acquisitions Update

23 October 24

Notification of cessation of securities - EVO

×

Notification of cessation of securities - EVO

22 October 24

Application for quotation of securities - EVO

×

Application for quotation of securities - EVO

22 October 24

Placement

×

Placement

14 October 24

Placement

×

Placement

14 October 24

Letter to Shareholders

×

Letter to Shareholders

14 October 24

Proposed issue of securities - EVO

×

Proposed issue of securities - EVO

11 October 24

Trading Halt

×

Trading Halt

03 October 24

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

26 August 24

Appendix 4D and Half Year Accounts

×

Appendix 4D and Half Year Accounts

26 August 24

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

26 August 24

Company Presentation

×

Company Presentation

26 August 24

Announcement Re Dividend Payment And Further Acquisitions

×

Announcement Re Dividend Payment And Further Acquisitions

26 August 24

Trading Update

×

Trading Update

17 July 24

Change in substantial holding from WMI

×

Change in substantial holding from WMI

04 June 24

Results of Meeting

×

Results of Meeting

EVO Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.23 0.05 0.05 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.23 0.05 0.05 Lock Lock Lock
     Growth % Lock Lock Lock Lock -5,224.4 120.8 -5.6 Lock Lock Lock
     PE X Lock Lock Lock Lock 16.9 8.9 10.5 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 0.0 2.8 6.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.13 0.10 0.10 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.04 0.06 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock -18.4 -19.7 -1.3 Lock Lock Lock
     Yield % Lock Lock Lock Lock 7.3 10.2 4.0 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.02 0.05 0.04 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A 150.0 -10.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 7.4 7.5 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 104 100 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.45 0.46 0.47 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.09 0.10 -0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 154.0 11.8 -126.6 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 160 160 183 Lock Lock Lock
Basic m Lock Lock Lock Lock 160 160 183 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 50 58 75 Lock Lock Lock
     Growth % Lock Lock Lock Lock 20.1 17.0 28.2 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 4 3 4 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 10 17 21 Lock Lock Lock
     Growth % Lock Lock Lock Lock 51.1 70.4 26.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 19.6 28.5 28.1 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 80 71 72 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 8 17 20 Lock Lock Lock
     Growth % Lock Lock Lock Lock 56.3 103.6 21.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 16.4 28.6 27.1 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 3 3 3 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 5 14 17 Lock Lock Lock
     Growth % Lock Lock Lock Lock 102.3 150.7 22.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 10.9 23.4 22.4 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -2 10 12 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 1 3 3 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -37 8 8 Lock Lock Lock
     Growth % Lock Lock Lock Lock -5,372.2 120.8 8.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock -73.9 13.1 11.1 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 15 16 16 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 3 0 1 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 15 5 -32 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -56 -12 4 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 12 16 15 Lock Lock Lock
     Growth % Lock Lock Lock Lock -64.2 36.1 -8.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 0.3 0.2 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 15 25 12 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 146 149 202 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 61 62 92 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 52 43 92 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 75 76 116 Lock Lock Lock
Equity $m Lock Lock Lock Lock 71 73 86 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 133 135 178 Lock Lock Lock
     Growth % Lock Lock Lock Lock -63.2 1.6 32.0 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -25.1 5.1 4.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -51.5 10.5 9.6 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 2.2 9.8 10.1 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -0.9 5.7 5.3 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 6.1 12.2 9.9 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 1.1 2.9 2.8 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 6.4 2.6 4.6 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 72.8 59.1 106.7 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.4 2.0 0.7 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.4 2.0 0.7 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 81.5 90.9 73.5 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 110.5 117.1 65.7 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 19.9 19.7 21.8 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 10.3 4.3 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 1.7 1.1 0.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.3 0.4 0.4 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.3 0.4 0.4 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -3.1 17.5 15.5 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -1.1 6.8 5.7 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 24.8 28.3 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -25.1 5.1 4.1 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 2.1 2.0 2.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -51.5 10.5 9.6 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 108.7 -4.4 0.4 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -56.0 -0.5 0.0 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 18.4 18.6 16.8 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 18.4 18.6 16.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 8.4 6.6 2.3 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 10.0 12.0 14.5 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

28-Feb-25

DIV Yield

7.5%

Franking Level

100%

DPSg

-10.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

EVO Shortsell

Frequently Asked Questions

The current share price of Embark Early Education Limited (EVO:ASX) is AU$0.7.
The 52-week high share price for Embark Early Education Limited (EVO:ASX) is AU$0.82.
The 52-week low share price for Embark Early Education Limited (EVO:ASX)? is AU$0.65.
The current TTM dividend payout for Embark Early Education Limited (EVO:ASX) is 7.50.
The last dividend payment of Embark Early Education Limited (EVO:ASX) is AU$0.02.
Embark Early Education Limited (EVO:ASX) has a franking level of 100.0%.
Embark Early Education Limited (EVO:ASX) is classified in the Discretionary.
The current P/E ratio for Embark Early Education Limited (EVO:ASX) is 10.50.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.