• Markets
  • icon
  • Companies
EVO · ASX

Embark Early Education Limited (ASX:EVO)

AU$0.68

 0.005 (0.735%)
ASX:Live
19/04/2024 03:59:14 PM
HALO Value HALO Ords HALO MQV HALO GARP GROWTH AUS +4
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

EVO Overview

EVO Health Scores

Short Term

Mean Revision

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Weak

GARP

Very Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Weak

Earnings

Weak

Growth

Earnings

Weak

Dividends

Strong

Quality

Capital Efficiency

Weak

Balance Sheet

Weak

About EVO

Telephone

N/A

Address

Description

Embark Early Education Ltd. engages in the provision of early childhood education (ECE) services. It operates through the following segments: New Zealand ECE Centres, Australia ECE Centres, and Support and Corporate Functions. The company was founded on May 20, 2014 and is headquartered in Helensvale, Australia.

EVO Price Chart

Key Stats

Market Cap

AU$108.49M

PE

8.90

EV/EBITDA

2.8

Dividends Overview

DIV Yield

7.4%

Franking

100%

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.53 - 0.78

Trade Value (12mth)

AU$30,786.00

1 week

0%

1 month

14.17%

YTD

10.48%

1 year

29.25%

All time high

3.89286

Key Fundamentals

EPS 3 yr Growth

-29.700%

EBITDA Margin

28.60%

Operating Cashflow

$16m

Free Cash Flow Return

11.80%

ROIC

5.50%

Interest Coverage

2.90

Quick Ratio

1.90

Other Data

Shares on Issue (Fully Dilluted)

160m

HALO Sector

Next Company Report Date

04-Mar-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

EVO Announcements

Latest Announcements

Date Announcements

09 April 24

EVO 2023 Annual Report

×

EVO 2023 Annual Report

09 April 24

EVO 2023 Appendix 4G

×

EVO 2023 Appendix 4G

09 April 24

EVO Corporate Governance Statement

×

EVO Corporate Governance Statement

28 February 24

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

28 February 24

Acquisition of 9 Centres, Dividend and Debt Funding

×

Acquisition of 9 Centres, Dividend and Debt Funding

27 February 24

Full Year Statutory Accounts

×

Full Year Statutory Accounts

27 February 24

Full Year Statutory Accounts

×

Full Year Statutory Accounts

27 February 24

Investor Presentation

×

Investor Presentation

18 December 23

Change in substantial holding from WMI

×

Change in substantial holding from WMI

30 October 23

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

30 October 23

Dividend and Market Update 30 October 2023

×

Dividend and Market Update 30 October 2023

12 October 23

Appointment of CFO

×

Appointment of CFO

31 August 23

Half Yearly Report and Accounts

×

Half Yearly Report and Accounts

31 August 23

Company Presentation - 2023 Interim Results

×

Company Presentation - 2023 Interim Results

31 August 23

Trading Update

×

Trading Update

19 July 23

Change in substantial holding from WMI

×

Change in substantial holding from WMI

14 July 23

EVO announces dividends and market update

×

EVO announces dividends and market update

14 July 23

Dividend/Distribution - EVO

×

Dividend/Distribution - EVO

14 July 23

EVO - Australian ISIN

×

EVO - Australian ISIN

10 July 23

Resignation of CFO

×

Resignation of CFO

06 July 23

Removal from Official List

×

Removal from Official List

05 July 23

Pre-Quotation Disclosure 5 July 2023

×

Pre-Quotation Disclosure 5 July 2023

05 July 23

Pre-Quotation Disclosure Appendix 1

×

Pre-Quotation Disclosure Appendix 1

05 July 23

Pre-Quotation Disclosure Appendix 2

×

Pre-Quotation Disclosure Appendix 2

26 June 23

ASX Notice - Admission and Quotation

×

ASX Notice - Admission and Quotation

26 June 23

Appendix 1A

×

Appendix 1A

EVO Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.00 -0.01 0.05 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.00 -0.01 0.05 Lock Lock Lock
     Growth % Lock Lock Lock Lock -93.4 -266.7 738.7 Lock Lock Lock
     PE X Lock Lock Lock Lock 26.0 16.9 8.9 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 10.5 0.0 2.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.16 0.13 0.10 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.21 0.04 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock -20.0 -16.5 -21.2 Lock Lock Lock
     Yield % Lock Lock Lock Lock 27.9 8.1 0.0 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock 1.2 0.0 7.4 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.78 0.48 0.46 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.17 0.10 0.10 Lock Lock Lock
     Growth % Lock Lock Lock Lock -208.9 157.7 4.0 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 154 160 160 Lock Lock Lock
Basic m Lock Lock Lock Lock 154 160 160 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 41 54 58 Lock Lock Lock
     Growth % Lock Lock Lock Lock -67.9 31.2 7.0 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 4 3 3 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 6 10 17 Lock Lock Lock
     Growth % Lock Lock Lock Lock -61.7 62.8 58.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 15.5 19.3 28.5 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 84 81 71 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 5 11 17 Lock Lock Lock
     Growth % Lock Lock Lock Lock -78.5 102.2 57.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 12.6 19.5 28.6 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 3 3 3 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 3 7 14 Lock Lock Lock
     Growth % Lock Lock Lock Lock -74.7 176.5 83.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 6.5 13.7 23.4 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -4 -2 10 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 1 1 3 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 1 -1 8 Lock Lock Lock
     Growth % Lock Lock Lock Lock -92.7 -272.6 735.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.7 -2.2 13.1 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 36 16 16 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 3 4 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -42 16 5 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -3 -60 -12 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 33 13 16 Lock Lock Lock
     Growth % Lock Lock Lock Lock 50.9 -61.8 27.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.8 0.2 0.3 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock N/A N/A 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 45 16 25 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 400 156 149 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 236 66 62 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 199 55 43 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 276 80 76 Lock Lock Lock
Equity $m Lock Lock Lock Lock 124 76 73 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 360 142 135 Lock Lock Lock
     Growth % Lock Lock Lock Lock 11.7 -60.7 -4.9 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 0.2 -0.8 5.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 0.6 -1.6 10.5 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 0.7 2.9 9.5 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -1.4 -0.9 5.5 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 10.0 6.4 11.8 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 0.7 1.2 2.9 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 37.9 5.2 2.6 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 160.0 72.8 59.2 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.3 1.4 1.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.3 1.4 1.9 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 93.8 81.9 90.9 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 100.6 111.1 116.2 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 26.1 25.9 22.8 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 3.4 10.5 4.4 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 2.4 1.5 1.1 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.1 0.3 0.4 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.1 0.3 0.4 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -10.3 -3.1 17.5 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -1.1 -1.1 6.8 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 49.7 N/A 24.8 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 0.2 -0.8 5.1 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.2 2.1 2.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 0.6 -1.6 10.5 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 0.6 -1.6 10.5 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 14.0 14.1 16.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 14.0 14.1 16.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 10.3 7.6 6.5 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 3.7 6.5 9.5 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

7.4%

Franking Level

100%

DPSg

0.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

EVO Shortsell

Frequently Asked Questions

The current share price of Embark Early Education Limited (EVO:ASX) is AU$0.68.
The 52-week high share price for Embark Early Education Limited (EVO:ASX) is AU$0.78.
The 52-week low share price for Embark Early Education Limited (EVO:ASX)? is AU$0.53.
The current TTM dividend payout for Embark Early Education Limited (EVO:ASX) is 7.40.
The last dividend payment of Embark Early Education Limited (EVO:ASX) is AU$0.02.
Embark Early Education Limited (EVO:ASX) has a franking level of 100%.
Embark Early Education Limited (EVO:ASX) is classified in the Discretionary.
The current P/E ratio for Embark Early Education Limited (EVO:ASX) is 8.90.