• Markets
  • icon
  • Companies
HZN · ASX

Horizon Oil Limited (ASX:HZN)

AU$0.16

 0.0 (0.0%)
ASX:Live
30/11/2023 03:53:41 PM
Near Support (Realtime) HALO Ords HALO Capital Efficiency GROWTH AUS Fakey Shakey - Long (Realtime) +2
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

HZN Overview

HZN Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About HZN

Telephone

Address

Description

Horizon Oil Ltd. is an oil and petroleum exploration, development and production company. It operates through the following segments: New Zealand Exploration and Development, China Exploration and Development and PNG Exploration and Development. The New Zealand Exploration and Development segment involves in developing and producing crude oil from the Maari/Manaia oil field development, and the exploration and evaluation of hydrocarbons within the permit. The China Exploration and Development segment engages developing and producing crude oil from the block 22/12 - WZ6-12 and WZ12-8W oil field development and in the exploration and evaluation of hydrocarbons within block 22/12. The PNG Exploration and Development segment is currently includes exploration and evaluation of hydrocarbons in six onshore permit areas, PRL 4, PRL 21, PPL 259, PPL 372, PPL 373 and PPL 430. The company was founded in 1969 and is headquartered in Sydney, Australia.

HZN Price Chart

Key Stats

Market Cap

AU$242.76M

PE

9.90

EV/EBITDA

1.2

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.12 - 0.18

Trade Value (12mth)

US$28,110.00

1 week

0%

1 month

-3.12%

YTD

19.23%

1 year

14.81%

All time high

0.321942

Key Fundamentals

EPS 3 yr Growth

-164.900%

EBITDA Margin

68.00%

Operating Cashflow

$72m

Free Cash Flow Return

74.20%

ROIC

45.20%

Interest Coverage

45.00

Quick Ratio

2.20

Other Data

Shares on Issue (Fully Dilluted)

1652m

HALO Sector

Next Company Report Date

22-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

USD

Short Sell (% of issue)

0.00

HZN Announcements

Latest Announcements

Date Announcements

31 October 23

Notification regarding unquoted securities - HZN

×

Notification regarding unquoted securities - HZN

31 October 22

Quarterly Activities Report

×

Quarterly Activities Report

31 July 13

Capital Raising Presentation

×

Capital Raising Presentation

31 August 12

Year End Results Presentation 2012

×

Year End Results Presentation 2012

31 August 10

FY2010 Financial Results Presentation

×

FY2010 Financial Results Presentation

30 September 19

Date of 2019 Annual General Meeting

×

Date of 2019 Annual General Meeting

30 August 16

Annual Report to shareholders

×

Annual Report to shareholders

30 August 16

2016 Financial Results Presentation

×

2016 Financial Results Presentation

30 April 09

Wilson HTM Oil and Gas conference presentation

×

Wilson HTM Oil and Gas conference presentation

29 September 22

WZ12-8E Phase 2 Drilling Programme

×

WZ12-8E Phase 2 Drilling Programme

29 October 20

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

29 November 17

PNG Mining & Petroleum Conference presentation

×

PNG Mining & Petroleum Conference presentation

29 July 22

Extension of debt facility

×

Extension of debt facility

29 August 23

Application for quotation of securities - HZN

×

Application for quotation of securities - HZN

29 August 23

Notification of cessation of securities - HZN

×

Notification of cessation of securities - HZN

29 August 23

Change of Director's Interest Notice

×

Change of Director's Interest Notice

29 August 17

2017 Annual Results Presentation

×

2017 Annual Results Presentation

29 April 14

Merger Announcement - Investor Presentation

×

Merger Announcement - Investor Presentation

28 September 17

Date of Annual General Meeting 2017

×

Date of Annual General Meeting 2017

28 October 22

Maari Project Transaction Update

×

Maari Project Transaction Update

28 October 22

WZ6-12 new wells and commencement of WZ12-8E Phase 2

×

WZ6-12 new wells and commencement of WZ12-8E Phase 2

28 October 22

Change of Director's Interest Notice - Correction to Date

×

Change of Director's Interest Notice - Correction to Date

28 November 18

AGM Chairman's Address and CEO's presentation

×

AGM Chairman's Address and CEO's presentation

28 July 22

Resumption of 12-8E production

×

Resumption of 12-8E production

28 July 22

Quarterly Activities Report

×

Quarterly Activities Report

28 January 15

Presentation to Oil Council Asia-Pacific Assembly, Singapore

×

Presentation to Oil Council Asia-Pacific Assembly, Singapore

28 February 20

2020 Half Year Results Presentation

×

2020 Half Year Results Presentation

HZN Fundamentals

Per Share Records

Historical data

Forecasted data

USD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.00 0.02 0.03 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.00 0.01 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 107.9 358.0 78.5 Lock Lock Lock
     PE X Lock Lock Lock Lock 33.4 N/A 9.9 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 1.9 N/A 1.2 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.02 0.04 0.06 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.01 0.03 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock -32.4 89.0 56.1 Lock Lock Lock
     Yield % Lock Lock Lock Lock 13.1 29.0 8.2 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.02 0.02 0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A -2.8 8.2 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 N/A 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 200 142 86 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.07 0.06 0.06 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.07 0.06 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 9.8 -10.0 -4.7 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,634 1,637 1,650 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,322 1,580 1,599 Lock Lock Lock

Financial Records

Historical data

Forecasted data

USD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 70 113 151 Lock Lock Lock
     Growth % Lock Lock Lock Lock -6.4 60.6 33.7 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 5 5 6 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 20 54 68 Lock Lock Lock
     Growth % Lock Lock Lock Lock 8.8 162.5 26.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 29.1 47.5 44.9 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 71 52 55 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 39 77 102 Lock Lock Lock
     Growth % Lock Lock Lock Lock -3.3 94.9 33.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 56.1 68.0 68.0 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 24 28 40 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 15 49 62 Lock Lock Lock
     Growth % Lock Lock Lock Lock 12.1 226.4 27.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 21.3 43.2 41.2 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 5 43 57 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 18 13 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 4 24 44 Lock Lock Lock
     Growth % Lock Lock Lock Lock 108.1 442.7 80.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 6.4 21.6 29.1 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 23 57 72 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 7 10 31 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -3 -10 -32 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -1 -47 -40 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 17 47 46 Lock Lock Lock
     Growth % Lock Lock Lock Lock -46.0 178.5 -1.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 0.4 0.3 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 3 3 3 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 44 44 44 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 187 184 185 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -32 -43 -35 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 77 84 89 Lock Lock Lock
Equity $m Lock Lock Lock Lock 110 105 97 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 112 99 96 Lock Lock Lock
     Growth % Lock Lock Lock Lock 17.2 -11.0 -3.3 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 2.4 13.3 23.7 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 4.1 23.2 45.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 12.5 43.4 61.0 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 4.5 22.9 45.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 21.7 53.6 74.2 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

USD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 21.7 50.3 45.0 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -0.8 -0.6 -0.3 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -29.2 -41.0 -36.5 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 2.2 1.9 2.3 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 2.2 1.8 2.2 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 68.1 64.0 65.6 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 79.5 154.8 253.6 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 6.0 6.6 8.1 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 15.7 17.2 23.4 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 2.0 3.3 3.9 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 4.2 0.6 0.2 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.4 0.6 0.8 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.4 0.6 0.8 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 7.4 38.0 37.9 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 2.8 23.3 30.8 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 6.1 43.1 23.1 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 2.4 13.3 23.7 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.7 1.8 1.9 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 4.1 23.2 45.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock -566.7 -41.5 14.2 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -23.2 -9.6 6.4 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 23.3 21.2 15.6 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 61.1 55.7 44.8 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 84.4 76.9 60.4 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 14.4 10.6 2.1 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 70.0 66.3 58.3 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

8.21%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

HZN Shortsell

Frequently Asked Questions

The current share price of Horizon Oil Limited (HZN:ASX) is AU$0.16.
The 52-week high share price for Horizon Oil Limited (HZN:ASX) is AU$0.18.
The 52-week low share price for Horizon Oil Limited (HZN:ASX)? is AU$0.12.
The current TTM dividend payout for Horizon Oil Limited (HZN:ASX) is 0.00.
The last dividend payment of Horizon Oil Limited (HZN:ASX) is AU$0.02.
Horizon Oil Limited (HZN:ASX) has a franking level of 0%.
Horizon Oil Limited (HZN:ASX) is classified in the Energy.
The current P/E ratio for Horizon Oil Limited (HZN:ASX) is 9.90.