IDX · ASX

Integral Diagnostics Ltd (ASX:IDX)

AU$2.9

 0.01 (0.346%)
ASX:Live
16/09/2025 04:10:22 PM
Hammer Bullish HALO Small HALO Ords HALO Growth HALO Dividend Growth +6
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

IDX Overview

IDX Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Strong

Halo Model

MQV

Very Weak

GARP

Very Weak

MQV Small

Very Weak

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Weak

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Weak

Balance Sheet

Weak

About IDX

Telephone

Address

Description

Integral Diagnostics Ltd. engages in the provision of diagnostic imaging services to general practitioners, medical specialists, and allied professionals. It operates under three core brands: Lake Imaging, South Coast Radiology, and Global Diagnostics. The company was founded in 1967 and is headquartered in North Melbourne, Australia.

IDX Price Chart

Key Stats

Market Cap

AU$1.08B

PE

29.30

EV/EBITDA

11.5

Dividends Overview

DIV Yield

2.4%

Franking

100%

Ex Dividend Date (est.)

29-Aug-25

Market Data

52 weeks range

Low 1.91 - 3.2

Trade Value (12mth)

AU$812,019.00

1 week

1.76%

1 month

8.65%

YTD

-1.03%

1 year

12.89%

All time high

5.47

Key Fundamentals

EPS 3 yr Growth

-78.20%

EBITDA Margin

18.10%

Operating Cashflow

$74m

Free Cash Flow Return

7.80%

ROIC

0.50%

Interest Coverage

4.00

Quick Ratio

0.70

Other Data

Shares on Issue (Fully Dilluted)

372m

HALO Sector

Next Company Report Date

31-Aug-26

Ex Dividend Date (est.)

29-Aug-25

Next Dividend Pay Date (est.)

31-Oct-25

Reporting Currency

AUD

Short Sell (% of issue)

3.35

IDX Announcements

Latest Announcements

Date Announcements

05 September 25

Becoming a substantial holder

×

Becoming a substantial holder

05 September 25

Becoming a substantial holder from CGF

×

Becoming a substantial holder from CGF

02 September 25

2025 Annual General Meeting Date

×

2025 Annual General Meeting Date

01 September 25

Notification regarding unquoted securities - IDX

×

Notification regarding unquoted securities - IDX

01 September 25

Change in Director's Interest Notice - Dr Ian Kadish

×

Change in Director's Interest Notice - Dr Ian Kadish

29 August 25

Notification of cessation of securities - IDX

×

Notification of cessation of securities - IDX

29 August 25

Notification regarding unquoted securities - IDX

×

Notification regarding unquoted securities - IDX

29 August 25

Notification regarding unquoted securities - IDX

×

Notification regarding unquoted securities - IDX

29 August 25

Application for quotation of securities - IDX

×

Application for quotation of securities - IDX

29 August 25

Notification regarding unquoted securities - IDX

×

Notification regarding unquoted securities - IDX

29 August 25

Change in Director's Interest Notice - Dr Ian Kadish

×

Change in Director's Interest Notice - Dr Ian Kadish

26 August 25

Appendix 4E and FY25 Annual Report

×

Appendix 4E and FY25 Annual Report

26 August 25

FY25 Results Announcement

×

FY25 Results Announcement

26 August 25

FY25 Investor Presentation

×

FY25 Investor Presentation

26 August 25

Dividend/Distribution - IDX

×

Dividend/Distribution - IDX

26 August 25

Appendix 4G and Corporate Governance Statement

×

Appendix 4G and Corporate Governance Statement

22 August 25

Release of Ordinary Shares from Escrow

×

Release of Ordinary Shares from Escrow

23 July 25

Commencement of litigation

×

Commencement of litigation

23 July 25

IDX FY25 Results Conference Call

×

IDX FY25 Results Conference Call

26 June 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

19 June 25

Release of Ordinary Shares from Escrow

×

Release of Ordinary Shares from Escrow

06 June 25

Retirement of Managing Director and Chief Executive Officer

×

Retirement of Managing Director and Chief Executive Officer

04 June 25

Notification of cessation of securities - IDX

×

Notification of cessation of securities - IDX

07 May 25

Macquarie Conference Presentation

×

Macquarie Conference Presentation

05 May 25

Ceasing to be a substantial holder from CGF

×

Ceasing to be a substantial holder from CGF

17 April 25

Change of Registered Office

×

Change of Registered Office

IDX Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.11 -0.26 0.02 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.11 -0.26 0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock 54.2 -341.6 105.8 Lock Lock Lock
     PE X Lock Lock Lock Lock 35.9 32.4 29.3 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 10.9 9.1 11.5 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.24 0.27 0.17 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.05 0.13 -0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock 11.6 12.2 -37.6 Lock Lock Lock
     Yield % Lock Lock Lock Lock 1.4 4.8 -0.2 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.06 0.06 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock -14.3 -3.3 12.1 Lock Lock Lock
     Yield % Lock Lock Lock Lock 1.9 2.4 2.4 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 56 0 200 Lock Lock Lock
BPS $ Lock Lock Lock Lock 1.60 1.29 1.86 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.44 -0.42 -0.46 Lock Lock Lock
     Growth % Lock Lock Lock Lock -200.8 4.7 -9.3 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 233 233 310 Lock Lock Lock
Basic m Lock Lock Lock Lock 233 233 307 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Income Statement
Sales $m Lock Lock Lock Lock 440 470 627 Lock Lock Lock
     Growth % Lock Lock Lock Lock 22.7 6.7 33.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 59 62 82 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 96 104 139 Lock Lock Lock
     Growth % Lock Lock Lock Lock 15.0 7.7 33.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 21.9 22.1 22.1 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 78 78 78 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 82 89 114 Lock Lock Lock
     Growth % Lock Lock Lock Lock 9.1 8.6 27.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 18.6 19.0 18.1 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 43 47 57 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 38 42 57 Lock Lock Lock
     Growth % Lock Lock Lock Lock 0.1 8.9 36.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 8.7 8.9 9.1 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 31 -57 12 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 6 4 7 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 25 -61 5 Lock Lock Lock
     Growth % Lock Lock Lock Lock 71.5 -342.4 107.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 5.7 -12.9 0.7 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 67 66 74 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 44 24 60 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -129 -28 -65 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -28 -29 1 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 23 42 14 Lock Lock Lock
     Growth % Lock Lock Lock Lock 148.1 82.6 -66.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.1 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 35 23 23 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 34 42 52 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 824 744 1,426 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 348 342 565 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 331 315 533 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 451 442 733 Lock Lock Lock
Equity $m Lock Lock Lock Lock 373 302 693 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 721 643 1,258 Lock Lock Lock
     Growth % Lock Lock Lock Lock 7.5 -10.8 95.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 3.0 -8.2 0.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 6.7 -20.1 0.7 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 5.4 6.0 5.9 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 3.6 -8.9 0.5 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 9.6 9.7 7.8 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Leverage
Interest Cover X Lock Lock Lock Lock 4.5 4.0 4.0 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 4.0 3.5 4.7 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 88.8 104.5 76.9 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.8 0.9 0.7 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.7 0.9 0.7 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 54.0 57.0 54.7 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 80.4 77.5 52.4 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 18.3 18.5 21.1 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 220.9 209.1 234.3 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 2.4 2.2 3.3 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.5 0.6 0.4 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.5 0.6 0.4 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 7.0 -12.2 1.9 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 3.8 -7.7 0.8 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 18.1 0.0 58.7 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 3.0 -8.2 0.3 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 2.2 2.5 2.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 6.7 -20.1 0.7 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 44.2 122.3 -327.6 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 3.0 -24.6 -2.2 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 1.7 1.7 1.6 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 20.0 19.7 17.3 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 21.6 21.5 18.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 10.1 10.3 11.5 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 11.5 11.2 7.4 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

29-Aug-25

DIV Yield

2.4%

Franking Level

100%

DPSg

12.10%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

3.21%

Value ($M)

34

Prior Change

-0.10%

7 Day Change

-0.10%

1 Month Change

-1.00%

3 Month Change

0.90%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

IDX Shortsell

Frequently Asked Questions

The current share price of Integral Diagnostics Ltd (IDX:ASX) is AU$2.9.
The 52-week high share price for Integral Diagnostics Ltd (IDX:ASX) is AU$3.20.
The 52-week low share price for Integral Diagnostics Ltd (IDX:ASX)? is AU$1.91.
The current TTM dividend payout for Integral Diagnostics Ltd (IDX:ASX) is 2.40.
The last dividend payment of Integral Diagnostics Ltd (IDX:ASX) is AU$0.04.
Integral Diagnostics Ltd (IDX:ASX) has a franking level of 100.0%.
Integral Diagnostics Ltd (IDX:ASX) is classified in the Healthcare.
The current P/E ratio for Integral Diagnostics Ltd (IDX:ASX) is 29.30.
The current share price of Integral Diagnostics Ltd (IDX:ASX) is AU$2.9.
The 52-week high share price for Integral Diagnostics Ltd (IDX:ASX) is AU$3.20.
The 52-week low share price for Integral Diagnostics Ltd (IDX:ASX)? is AU$1.91.
The current TTM dividend payout for Integral Diagnostics Ltd (IDX:ASX) is 2.40.
The last dividend payment of Integral Diagnostics Ltd (IDX:ASX) is AU$0.04.
Integral Diagnostics Ltd (IDX:ASX) has a franking level of 100.0%.
Integral Diagnostics Ltd (IDX:ASX) is classified in the Healthcare.
The current P/E ratio for Integral Diagnostics Ltd (IDX:ASX) is 29.30.