• Markets
    • icon
  • Companies
MGR · ASX

Mirvac Group (ASX:MGR)

AU$2.04

 -0.02 (-0.971%)
ASX:Live
01/12/2023 04:10:47 PM
Volume Spike Hammer Bullish HALO Ords HALO 200 HALO 100 +4
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

MGR Overview

MGR Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About MGR

Website

Mirvac Group

Telephone

61.2.9080.8000

Address

Level 28 200 George Street Sydney, New South Wales (NSW) 2000

Description

Mirvac Group engages in real estate investment, development, third party capital management, and property asset management. It operates through the following segments: Investment, Funds, and Development. The Investment segment engages in directly owned assets, co-investment stakes in funds, and investments in joint ventures and associates alongside capital partners. The Funds segment includes both funds management and asset management operations. The Development segment deals with commercial and mixed-used and residential projects. The company was founded by Henry Pollack and Robert Hamilton in 1972 and is headquartered in Sydney, Australia.

MGR Price Chart

Key Stats

Market Cap

AU$7.77B

PE

16.10

EV/EBITDA

16.8

Dividends Overview

DIV Yield

4.6%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 1.82 - 2.46

Trade Value (12mth)

AU$7,041,764.00

1 week

4.3%

1 month

11.35%

YTD

-2.83%

1 year

-10.43%

All time high

5.59592

Key Fundamentals

EPS 3 yr Growth

-129.500%

EBITDA Margin

28.30%

Operating Cashflow

-$57m

Free Cash Flow Return

-0.40%

ROIC

-1.10%

Interest Coverage

3.10

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

3945m

HALO Sector

Real Estate

Next Company Report Date

08-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.68

MGR Announcements

Latest Announcements

Date Announcements

31 January 23

Change in substantial holding

×

Change in substantial holding

31 August 23

2023 AGM update

×

2023 AGM update

31 August 22

2022 AGM update

×

2022 AGM update

30 October 14

FY15 Q1 Operational Update Presentation

×

FY15 Q1 Operational Update Presentation

30 November 22

Notification regarding unquoted securities - MGR

×

Notification regarding unquoted securities - MGR

30 November 22

Appendix 3Y - Peter Nash

×

Appendix 3Y - Peter Nash

30 November 22

Appendix 3Y - Rob Sindel

×

Appendix 3Y - Rob Sindel

30 November 22

Notification of cessation of securities - MGR

×

Notification of cessation of securities - MGR

30 April 19

Mirvac Presentation - 2019 Macquarie Australia Conference

×

Mirvac Presentation - 2019 Macquarie Australia Conference

30 April 10

WOT: Presentation regarding recommended Offer from Mirvac

×

WOT: Presentation regarding recommended Offer from Mirvac

29 April 22

Mirvac Pipeline & Construction Investor Update

×

Mirvac Pipeline & Construction Investor Update

29 April 10

MGR WOT Acquisition Presentation

×

MGR WOT Acquisition Presentation

28 October 22

Mirvac appoints Campbell Hanan as Group CEO & MD

×

Mirvac appoints Campbell Hanan as Group CEO & MD

28 October 22

Notification of cessation of securities - MGR

×

Notification of cessation of securities - MGR

28 October 05

Mirvac Group - Investor Presentation

×

Mirvac Group - Investor Presentation

28 August 23

Notification regarding unquoted securities - MGR

×

Notification regarding unquoted securities - MGR

28 August 23

Notification of cessation of securities - MGR

×

Notification of cessation of securities - MGR

28 August 23

Appendix 3Y - Campbell Hanan

×

Appendix 3Y - Campbell Hanan

28 April 23

MGR 3Q23 Operational & Business Update

×

MGR 3Q23 Operational & Business Update

28 April 22

Mirvac 3Q22 Operational Update

×

Mirvac 3Q22 Operational Update

27 November 23

Appendix 3Y - Campbell Hanan

×

Appendix 3Y - Campbell Hanan

26 October 22

Mirvac 1Q23 Operational Update

×

Mirvac 1Q23 Operational Update

26 October 18

Mirvac Group Investor Presentation and Tour 2018

×

Mirvac Group Investor Presentation and Tour 2018

25 October 23

1Q24 Operational Update

×

1Q24 Operational Update

25 October 12

MGR Q1 FY13 Operational Update Presentation

×

MGR Q1 FY13 Operational Update Presentation

25 November 22

Appendix 3Y - Christine Bartlett

×

Appendix 3Y - Christine Bartlett

25 July 23

Changes to Mirvac's segment reporting structure

×

Changes to Mirvac's segment reporting structure

25 January 11

Mirvac Development Update Presentation

×

Mirvac Development Update Presentation

MGR Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.23 0.23 -0.04 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.23 0.23 -0.04 Lock Lock Lock
     Growth % Lock Lock Lock Lock 61.3 0.4 -118.2 Lock Lock Lock
     PE X Lock Lock Lock Lock 23.1 14.6 16.1 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 22.1 16.7 16.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.14 0.15 0.14 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.08 0.12 -0.12 Lock Lock Lock
     Growth % Lock Lock Lock Lock -24.5 9.0 -9.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 2.8 6.3 -5.2 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.10 0.10 0.10 Lock Lock Lock
     Growth % Lock Lock Lock Lock 8.8 3.0 2.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 3.3 4.9 4.6 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 43 44 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 2.69 2.82 2.68 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 2.67 2.80 2.66 Lock Lock Lock
     Growth % Lock Lock Lock Lock 4.9 4.9 -5.2 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 3,938 3,942 3,944 Lock Lock Lock
Basic m Lock Lock Lock Lock 3,936 3,941 3,944 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 1,803 2,301 1,892 Lock Lock Lock
     Growth % Lock Lock Lock Lock -13.9 27.6 -17.8 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 125 152 204 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 753 854 835 Lock Lock Lock
     Growth % Lock Lock Lock Lock -8.2 13.4 -2.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 41.8 37.1 44.1 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 58 63 56 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 578 648 536 Lock Lock Lock
     Growth % Lock Lock Lock Lock -5.6 12.1 -17.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 32.1 28.2 28.3 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 71 83 73 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 507 565 463 Lock Lock Lock
     Growth % Lock Lock Lock Lock -6.8 11.4 -18.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 28.1 24.6 24.5 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 825 876 -220 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 35 78 -17 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 901 906 -165 Lock Lock Lock
     Growth % Lock Lock Lock Lock 61.5 0.6 -118.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 50.0 39.4 -8.7 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 635 896 -57 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 5 8 5 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -492 -436 -315 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -350 -19 -64 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 632 889 -60 Lock Lock Lock
     Growth % Lock Lock Lock Lock 41.7 40.7 -106.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.4 0.4 -0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 24 30 83 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 117 558 122 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 16,152 17,377 17,150 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 3,986 4,002 4,282 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 3,873 3,733 4,418 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 5,493 6,185 6,593 Lock Lock Lock
Equity $m Lock Lock Lock Lock 10,593 11,126 10,557 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 14,579 15,128 14,839 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2.3 3.8 -1.9 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 5.6 5.2 -1.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 8.5 8.1 -1.6 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 3.5 3.8 3.0 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 6.2 6.1 -1.1 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 4.4 6.0 -0.4 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 4.5 5.4 3.1 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 6.7 5.8 8.2 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 36.6 33.6 41.8 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.8 11.9 9.5 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 2.0 2.3 1.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.1 0.1 0.1 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.1 0.1 0.1 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 45.8 38.1 -11.6 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 5.1 5.0 -1.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 4.2 8.9 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 5.6 5.2 -1.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.5 1.6 1.6 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 8.5 8.1 -1.6 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 56.7 55.6 351.2 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 4.8 4.5 -5.5 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 187.0 158.2 367.1 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 62.5 30.8 38.6 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 249.5 188.9 405.7 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 249.5 188.9 405.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

4.6%

Franking Level

N/A

DPSg

2.94%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.68%

Value ($M)

53

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

-1.40%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

MGR Shortsell

Frequently Asked Questions

The current share price of Mirvac Group (MGR:ASX) is AU$2.04.
The 52-week high share price for Mirvac Group (MGR:ASX) is AU$2.46.
The 52-week low share price for Mirvac Group (MGR:ASX)? is AU$1.82.
The current TTM dividend payout for Mirvac Group (MGR:ASX) is 4.60.
The last dividend payment of Mirvac Group (MGR:ASX) is AU$0.05.
Mirvac Group (MGR:ASX) has a franking level of 0%.
Mirvac Group (MGR:ASX) is classified in the Real Estate.
The current P/E ratio for Mirvac Group (MGR:ASX) is 16.10.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.