• Markets
    • icon
  • Companies
PRO · ASX

Prophecy International Holdings Ltd (ASX:PRO)

AU$0.64

 -0.04 (-5.882%)
ASX:Live
16/09/2024 12:26:38 PM
HALO Ords GROWTH AUS All-Companies
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

PRO Overview

PRO Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Very Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Strong

About PRO

Website

Prophecy International Holdings Ltd

Telephone

61.8.8213.1200

Address

Level 5 60 Waymouth Street Adelaide, South Australia (SA) 5000

Description

Prophecy International Holdings Ltd. designs, develops, and markets computer software applications. It operates through the following segments: Legacy, SNARE, and eMite. The company was founded on September 4, 1997 and is headquartered in Adelaide, Australia.

PRO Price Chart

Key Stats

Market Cap

AU$50.07M

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.5 - 1.06

Trade Value (12mth)

AU$7,931.00

1 week

1.49%

1 month

-13.38%

YTD

17.24%

1 year

10.57%

All time high

2.53

Key Fundamentals

EPS 3 yr Growth

87.00%

EBITDA Margin

-12.70%

Operating Cashflow

$0m

Free Cash Flow Return

2.10%

ROIC

-38.70%

Interest Coverage

-46.10

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

N/A

HALO Sector

Technology

Next Company Report Date

27-Aug-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

PRO Announcements

Latest Announcements

Date Announcements

03 September 24

Updated Investor Presentation

×

Updated Investor Presentation

28 August 24

Preliminary Final Report

×

Preliminary Final Report

18 July 24

Q4 FY24 Business Growth Update

×

Q4 FY24 Business Growth Update

01 July 24

Prophecy signs Federal Government customer with Optus

×

Prophecy signs Federal Government customer with Optus

01 May 24

Q3 FY24 Business Growth Update

×

Q3 FY24 Business Growth Update

27 March 24

Application for quotation of securities - PRO

×

Application for quotation of securities - PRO

27 March 24

PRO Cleansing Notice

×

PRO Cleansing Notice

13 March 24

Updated Investor Presentation

×

Updated Investor Presentation

12 March 24

Devo Partnership Accelerates

×

Devo Partnership Accelerates

12 March 24

Prophecy FY23 Results Investor Webinar, Mon 18 Mar 11am

×

Prophecy FY23 Results Investor Webinar, Mon 18 Mar 11am

27 February 24

Half Year Accounts

×

Half Year Accounts

01 February 24

H1 FY24 Business Growth Update

×

H1 FY24 Business Growth Update

24 January 24

Prophecy partners with Devo

×

Prophecy partners with Devo

11 December 23

Prophecy signs Just Eat Takeaway to emite iPaaS

×

Prophecy signs Just Eat Takeaway to emite iPaaS

17 November 23

Prophecy Q1 FY24 Business Growth Update

×

Prophecy Q1 FY24 Business Growth Update

17 November 23

AGM Presentation 2023

×

AGM Presentation 2023

17 November 23

Results of Meeting

×

Results of Meeting

08 November 23

Corporate Governance Statement

×

Corporate Governance Statement

16 October 23

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

16 October 23

Annual Report to shareholders

×

Annual Report to shareholders

10 October 23

Change in Substantial Shareholding from AEF

×

Change in Substantial Shareholding from AEF

29 September 23

Appendix 4G

×

Appendix 4G

28 September 23

Full Year Statutory Accounts

×

Full Year Statutory Accounts

18 September 23

Prophecy and Oracle Partner to Co-Sell Snare and eMite

×

Prophecy and Oracle Partner to Co-Sell Snare and eMite

18 September 23

Becoming a substantial holder from AEF

×

Becoming a substantial holder from AEF

PRO Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.02 -0.03 -0.06 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.02 -0.03 -0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 21.1 -39.1 -70.4 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.01 -0.02 -0.04 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.04 -0.02 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock -205.8 -227.8 -51.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 5.0 -3.6 0.3 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.20 0.17 0.11 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.11 0.08 0.04 Lock Lock Lock
     Growth % Lock Lock Lock Lock 370.6 -21.6 -51.3 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 71 74 74 Lock Lock Lock
Basic m Lock Lock Lock Lock 71 74 74 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 16 20 23 Lock Lock Lock
     Growth % Lock Lock Lock Lock 28.0 19.3 16.7 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1 2 0 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 0 -2 -5 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A -119.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 -10.8 -20.2 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 0 111 120 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock -1 -3 -3 Lock Lock Lock
     Growth % Lock Lock Lock Lock -46.4 -314.0 -12.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock -3.8 -13.2 -12.7 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 2 1 1 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -2 -4 -4 Lock Lock Lock
     Growth % Lock Lock Lock Lock -0.9 -72.1 -8.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock -14.1 -20.3 -18.8 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -2 -3 -5 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 -1 0 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -2 -2 -4 Lock Lock Lock
     Growth % Lock Lock Lock Lock 13.2 -45.2 -70.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -10.4 -12.7 -18.5 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 3 -1 0 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 7 0 0 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 3 -1 0 Lock Lock Lock
     Growth % Lock Lock Lock Lock 794.5 -148.0 113.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 -0.1 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 13 12 12 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 28 29 25 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 1 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -12 -10 -11 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 13 17 17 Lock Lock Lock
Equity $m Lock Lock Lock Lock 15 12 8 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 15 13 9 Lock Lock Lock
     Growth % Lock Lock Lock Lock 51.2 -14.2 -33.4 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -6.1 -8.7 -16.7 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -11.5 -20.3 -51.2 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -17.9 -27.7 -38.4 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -13.4 -17.4 -38.7 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 23.0 -8.4 2.1 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock -16.5 -49.1 -46.1 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 19.8 4.0 3.8 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -82.8 -84.8 -132.1 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 2.2 1.5 1.3 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 2.2 1.5 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 70.6 64.6 67.8 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 34.6 -9.6 1.7 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.2 5.2 6.3 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 1.7 3.4 6.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 5.3 4.9 7.4 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.6 0.7 0.9 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.6 0.7 0.9 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -11.6 -17.5 -20.1 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -6.8 -11.9 -18.2 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -6.1 -8.7 -16.7 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.9 2.3 3.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -11.5 -20.3 -51.2 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -11.5 -20.3 -51.2 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 70.8 70.5 57.8 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 70.8 70.5 57.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 0.0 15.3 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 70.8 55.2 57.8 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

PRO Shortsell

Frequently Asked Questions

The current share price of Prophecy International Holdings Ltd (PRO:ASX) is AU$0.64.
The 52-week high share price for Prophecy International Holdings Ltd (PRO:ASX) is AU$1.06.
The 52-week low share price for Prophecy International Holdings Ltd (PRO:ASX)? is AU$0.50.
Prophecy International Holdings Ltd (PRO:ASX) does not pay a dividend.
The last dividend payment of Prophecy International Holdings Ltd (PRO:ASX) is AU$0.01.
Prophecy International Holdings Ltd (PRO:ASX) has a franking level of 0.0%.
Prophecy International Holdings Ltd (PRO:ASX) is classified in the Technology.
The current P/E ratio for Prophecy International Holdings Ltd (PRO:ASX) is .
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.