TOP · ASX

Thorney Opportunities Ltd. (ASX:TOP)

AU$0.64

 0.005 (0.787%)
ASX:Live
09/05/2025 03:41:29 PM
GROWTH AUS All-Companies
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

TOP Overview

TOP Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Very Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Strong

About TOP

Website

Thorney Opportunities Ltd.

Telephone

61.3.9921.7116

Address

Level 45 55 Collins Street Melbourne, Victoria (VIC) 3000

Description

N/A

TOP Price Chart

Key Stats

Market Cap

n/a

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

%

Ex Dividend Date (est.)

13-Mar-25

Market Data

52 weeks range

Low 0.54 - 0.71

Trade Value (12mth)

AU$13,881.00

1 week

0.79%

1 month

11.4%

YTD

-0.78%

1 year

-5.93%

All time high

7.35

Key Fundamentals

EPS 3 yr Growth

65.10%

EBITDA Margin

78.40%

Operating Cashflow

$28m

Free Cash Flow Return

19.40%

ROIC

24.00%

Interest Coverage

N/A

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

182m

HALO Sector

Other Finance

Next Company Report Date

N/A

Ex Dividend Date (est.)

13-Mar-25

Next Dividend Pay Date (est.)

31-Mar-25

Reporting Currency

AUD

Short Sell (% of issue)

0.00

TOP Announcements

Latest Announcements

Date Announcements

09 May 25

Net Tangible Asset Backing April 2025 with commentary

×

Net Tangible Asset Backing April 2025 with commentary

02 May 25

Ceasing to be a substantial holder for SSM

×

Ceasing to be a substantial holder for SSM

30 April 25

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

16 April 25

Change in substantial holding for SSM

×

Change in substantial holding for SSM

11 April 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

07 April 25

Net Tangible Asset Backing March 2025 with commentary

×

Net Tangible Asset Backing March 2025 with commentary

03 April 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

01 April 25

Notification of buy-back - TOP

×

Notification of buy-back - TOP

01 April 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

31 March 25

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 March 25

TOP Director Appointment - Peter Landos and App. 3X

×

TOP Director Appointment - Peter Landos and App. 3X

28 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

27 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

25 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

24 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

21 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

20 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

19 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

19 March 25

Invitation to TOP Investment Discussion

×

Invitation to TOP Investment Discussion

18 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

17 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

14 March 25

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

13 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

12 March 25

Change in substantial holding for ST1

×

Change in substantial holding for ST1

12 March 25

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

TOP Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.02 0.06 0.19 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.02 0.06 0.19 Lock Lock Lock
     Growth % Lock Lock Lock Lock -116.7 398.4 231.0 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.01 -0.13 0.04 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.01 0.02 0.13 Lock Lock Lock
     Growth % Lock Lock Lock Lock -171.3 -1,263.8 130.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock -2.2 3.5 18.5 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.02 0.02 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 11.6 4.2 2.0 Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 44 14 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.66 0.70 0.87 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.66 0.70 0.87 Lock Lock Lock
     Growth % Lock Lock Lock Lock -5.7 5.3 24.5 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 197 192 188 Lock Lock Lock
Basic m Lock Lock Lock Lock 197 192 188 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock -3 16 58 Lock Lock Lock
     Growth % Lock Lock Lock Lock -107.7 622.7 269.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1 1 1 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock -5 11 46 Lock Lock Lock
     Growth % Lock Lock Lock Lock -117.6 304.1 317.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 180.3 70.4 79.5 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 0 30 20 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock -6 10 45 Lock Lock Lock
     Growth % Lock Lock Lock Lock -119.6 275.6 335.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 198.3 66.6 78.4 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -6 10 45 Lock Lock Lock
     Growth % Lock Lock Lock Lock -119.6 275.6 335.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 198.3 66.6 78.4 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -6 10 45 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -2 0 10 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -4 11 35 Lock Lock Lock
     Growth % Lock Lock Lock Lock -116.5 391.7 222.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 125.0 69.8 60.9 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 3 8 28 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 5 0 0 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -6 -7 -9 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 3 8 28 Lock Lock Lock
     Growth % Lock Lock Lock Lock 4,812.6 201.1 256.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.9 0.5 0.5 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 3 3 3 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 94 101 157 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 133 138 186 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -94 -101 -157 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 3 5 27 Lock Lock Lock
Equity $m Lock Lock Lock Lock 129 133 159 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 129 133 159 Lock Lock Lock
     Growth % Lock Lock Lock Lock -7.3 2.9 19.7 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -2.8 7.9 18.9 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -2.9 8.2 22.0 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -4.4 7.9 30.9 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -2.8 8.3 24.0 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 2.0 6.1 19.4 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 16.0 -9.7 -3.5 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -72.9 -75.8 -98.8 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock -3.3 38.3 15,473.9 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock -0.0 0.1 0.3 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock -0.0 0.1 0.3 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 0.0 66.6 78.4 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 0.0 7.5 24.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 -4.7 22.4 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -2.8 7.9 18.9 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.0 1.0 1.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -2.9 8.2 22.0 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 227.0 55.7 86.3 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -6.5 4.5 19.0 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 0.0 9.5 0.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 0.0 9.5 0.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 0.0 9.5 0.0 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

13-Mar-25

DIV Yield

N/A

Franking Level

%

DPSg

2.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

TOP Shortsell

Frequently Asked Questions

The current share price of Thorney Opportunities Ltd. (TOP:ASX) is AU$0.64.
The 52-week high share price for Thorney Opportunities Ltd. (TOP:ASX) is AU$0.71.
The 52-week low share price for Thorney Opportunities Ltd. (TOP:ASX)? is AU$0.54.
Thorney Opportunities Ltd. (TOP:ASX) does not pay a dividend.
The last dividend payment of Thorney Opportunities Ltd. (TOP:ASX) is AU$0.01.
Thorney Opportunities Ltd. (TOP:ASX) does not offer franking credits.
Thorney Opportunities Ltd. (TOP:ASX) is classified in the Other Finance.
The current P/E ratio for Thorney Opportunities Ltd. (TOP:ASX) is .
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.