• Markets
  • icon
  • Companies
TOP · ASX

Thorney Opportunities Ltd. (ASX:TOP)

AU$0.48

 0.0 (0.0%)
ASX:Live
01/12/2023 03:53:19 PM
GROWTH AUS All-Companies
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

TOP Overview

TOP Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About TOP

Telephone

Address

Description

N/A

TOP Price Chart

Key Stats

Market Cap

n/a

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.43 - 0.58

Trade Value (12mth)

AU$6,563.00

1 week

1.05%

1 month

11.63%

YTD

-11.11%

1 year

-11.11%

All time high

7.35

Key Fundamentals

EPS 3 yr Growth

-132.700%

EBITDA Margin

66.60%

Operating Cashflow

$8m

Free Cash Flow Return

6.10%

ROIC

8.30%

Interest Coverage

N/A

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

190m

HALO Sector

Next Company Report Date

N/A

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

TOP Announcements

Latest Announcements

Date Announcements

31 October 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 October 22

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 October 06

Notice of Annual General Meeting

×

Notice of Annual General Meeting

31 May 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

31 May 22

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 March 23

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

31 March 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 March 22

Invitation to listen to podcast with Chairman Alex Waislitz

×

Invitation to listen to podcast with Chairman Alex Waislitz

31 July 23

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

31 July 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 January 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

31 January 22

ASIC Form 484 Share Cancellation

×

ASIC Form 484 Share Cancellation

31 August 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

31 August 23

Becoming a substantial holder for AVD

×

Becoming a substantial holder for AVD

31 August 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

31 August 21

Appendix 4E and 2021 Annual Report

×

Appendix 4E and 2021 Annual Report

31 August 18

Appendix 4E and 2018 Annual Report

×

Appendix 4E and 2018 Annual Report

30 September 22

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

30 September 08

Annual Report June 2008

×

Annual Report June 2008

30 October 23

Update - Notification of buy-back - TOP

×

Update - Notification of buy-back - TOP

30 November 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

30 November 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

30 November 22

Change in substantial holding for TNY

×

Change in substantial holding for TNY

30 June 23

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

30 June 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

30 June 22

Notification of cessation of securities - TOP

×

Notification of cessation of securities - TOP

30 August 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

TOP Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.11 -0.02 0.06 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.11 -0.02 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 165.6 -116.7 398.4 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.01 -0.01 -0.13 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.02 -0.01 0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock -87.6 -171.3 -1,263.8 Lock Lock Lock
     Yield % Lock Lock Lock Lock -3.7 -2.2 3.5 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.02 0.02 0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock 7.5 11.6 4.2 Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 19 0 44 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.70 0.66 0.70 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.70 0.66 0.70 Lock Lock Lock
     Growth % Lock Lock Lock Lock 15.4 -5.7 5.3 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 199 197 192 Lock Lock Lock
Basic m Lock Lock Lock Lock 199 197 192 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 39 -3 16 Lock Lock Lock
     Growth % Lock Lock Lock Lock 182.7 -107.7 622.7 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 0 1 1 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 31 -5 11 Lock Lock Lock
     Growth % Lock Lock Lock Lock 161.9 -117.6 304.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 78.7 180.3 70.4 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 21 N/A 30 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 30 -6 10 Lock Lock Lock
     Growth % Lock Lock Lock Lock 160.5 -119.6 275.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 77.6 198.3 66.6 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 30 -6 10 Lock Lock Lock
     Growth % Lock Lock Lock Lock 160.5 -119.6 275.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 77.6 198.3 66.6 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 30 -6 10 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 8 -2 0 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 23 -4 11 Lock Lock Lock
     Growth % Lock Lock Lock Lock 164.5 -116.5 391.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 58.0 125.0 69.8 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 0 3 8 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 1 5 0 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -5 -6 -7 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 0 3 8 Lock Lock Lock
     Growth % Lock Lock Lock Lock -100.7 4,812.6 201.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.0 -0.9 0.5 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 1 3 3 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 128 94 101 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 151 133 138 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -128 -94 -101 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 12 3 5 Lock Lock Lock
Equity $m Lock Lock Lock Lock 139 129 133 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 139 129 133 Lock Lock Lock
     Growth % Lock Lock Lock Lock 14.2 -7.3 2.9 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 14.9 -2.8 7.9 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 16.1 -2.9 8.2 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 23.0 -4.4 7.9 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 17.2 -2.8 8.3 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock -0.0 2.0 6.1 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 114,035.1 N/A N/A Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -4.3 16.0 -9.7 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -91.8 -72.9 -75.8 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 69.8 -3.3 38.3 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.3 -0.0 0.1 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.3 -0.0 0.1 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 77.6 N/A 66.6 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 19.9 N/A 7.5 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 25.2 N/A -4.7 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 14.9 -2.8 7.9 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.1 1.0 1.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 16.1 -2.9 8.2 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 81.0 227.0 55.7 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 13.1 -6.5 4.5 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 5.2 N/A 9.5 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 5.2 N/A 9.5 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 5.2 N/A 9.5 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

4.17%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

TOP Shortsell

Frequently Asked Questions

The current share price of Thorney Opportunities Ltd. (TOP:ASX) is AU$0.48.
The 52-week high share price for Thorney Opportunities Ltd. (TOP:ASX) is AU$0.58.
The 52-week low share price for Thorney Opportunities Ltd. (TOP:ASX)? is AU$0.43.
Thorney Opportunities Ltd. (TOP:ASX) does not pay a dividend.
The last dividend payment of Thorney Opportunities Ltd. (TOP:ASX) is AU$0.01.
Thorney Opportunities Ltd. (TOP:ASX) does not offer franking credits.
Thorney Opportunities Ltd. (TOP:ASX) is classified in the Other Finance.
The current P/E ratio for Thorney Opportunities Ltd. (TOP:ASX) is .