A1N · ASX

ARN Media Limited (ASX:A1N)

AU$0.72

 -0.005 (-0.69%)
ASX:Live
15/10/2024 03:20:32 PM
Hammer Bullish HALO Ords HALO Growth GROWTH AUS All-Consensus +1
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

A1N Overview

A1N Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Very Strong

GARP

Neutral

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Neutral

Earnings

Neutral

Growth

Earnings

Very Weak

Dividends

Neutral

Quality

Capital Efficiency

Neutral

Balance Sheet

Strong

About A1N

Website

ARN Media Limited

Telephone

61.2.8899.9900

Address

3 Byfield Street Macquarie Park, New South Wales (NSW) 2113

Description

N/A

A1N Price Chart

Key Stats

Market Cap

AU$225.40M

PE

9.10

EV/EBITDA

4.7

Dividends Overview

DIV Yield

7.9%

Franking

100%

Ex Dividend Date (est.)

02-Sep-24

Market Data

52 weeks range

Low 0.54 - 1.04

Trade Value (12mth)

AU$110,720.00

1 week

2.11%

1 month

16.94%

YTD

-27.5%

1 year

-15.7%

All time high

21.63

Key Fundamentals

EPS 3 yr Growth

-79.10%

EBITDA Margin

17.30%

Operating Cashflow

$26m

Free Cash Flow Return

5.90%

ROIC

-2.20%

Interest Coverage

7.70

Quick Ratio

1.80

Other Data

Shares on Issue (Fully Dilluted)

305m

HALO Sector

Discretionary

Next Company Report Date

19-Feb-25

Ex Dividend Date (est.)

02-Sep-24

Next Dividend Pay Date (est.)

23-Sep-24

Reporting Currency

AUD

Short Sell (% of issue)

1.08

A1N Announcements

Latest Announcements

Date Announcements

10 September 24

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

10 September 24

Change in substantial holding

×

Change in substantial holding

10 September 24

Change in substantial holding

×

Change in substantial holding

22 August 24

Half Yearly Report and Accounts

×

Half Yearly Report and Accounts

22 August 24

Market Announcement - 2024 Half Year Results

×

Market Announcement - 2024 Half Year Results

22 August 24

Presentation - 2024 Half Year Results

×

Presentation - 2024 Half Year Results

22 August 24

Dividend/Distribution - A1N

×

Dividend/Distribution - A1N

01 August 24

FY24 Half Year Results Presentation Details

×

FY24 Half Year Results Presentation Details

08 July 24

Cody secures KMB Hong Kong buses contract

×

Cody secures KMB Hong Kong buses contract

04 July 24

ART: ARN Media Partnership Announcement

×

ART: ARN Media Partnership Announcement

30 May 24

Notification of cessation of securities - A1N

×

Notification of cessation of securities - A1N

30 May 24

Response to ASX Query Letter

×

Response to ASX Query Letter

30 May 24

Change in substantial holding

×

Change in substantial holding

29 May 24

Appendix 3Y Change of Director's Interest Notice

×

Appendix 3Y Change of Director's Interest Notice

29 May 24

Notification regarding unquoted securities - A1N

×

Notification regarding unquoted securities - A1N

20 May 24

Update on Non-Binding Indicative Proposal to Acquire SCA

×

Update on Non-Binding Indicative Proposal to Acquire SCA

14 May 24

ARN Media AGM addresses by Chairman & CEO

×

ARN Media AGM addresses by Chairman & CEO

14 May 24

ARN Media AGM Presentation & Trading Update

×

ARN Media AGM Presentation & Trading Update

14 May 24

Results of Meeting

×

Results of Meeting

13 May 24

Update on Non-Binding Indicative Proposal to Acquire SCA

×

Update on Non-Binding Indicative Proposal to Acquire SCA

13 May 24

SXL: Withdrawal of Consortium's Proposal

×

SXL: Withdrawal of Consortium's Proposal

10 May 24

Change in substantial holding

×

Change in substantial holding

12 April 24

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

08 April 24

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

22 March 24

Becoming a substantial holder

×

Becoming a substantial holder

A1N Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.05 -0.57 -0.03 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.05 -0.57 -0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 135.3 -1,159.8 94.4 Lock Lock Lock
     PE X Lock Lock Lock Lock 19.2 9.0 9.1 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 9.6 4.9 4.7 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.04 0.29 0.25 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.12 -0.03 -0.07 Lock Lock Lock
     Growth % Lock Lock Lock Lock -67.9 608.2 -15.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock 5.5 -3.6 -6.9 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.07 0.10 0.07 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A 37.8 -30.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock 3.5 7.8 7.9 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 138 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 1.66 1.05 0.90 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.31 -0.37 -0.17 Lock Lock Lock
     Growth % Lock Lock Lock Lock 3.0 -220.6 54.3 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 277 310 307 Lock Lock Lock
Basic m Lock Lock Lock Lock 277 310 307 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 225 345 334 Lock Lock Lock
     Growth % Lock Lock Lock Lock 14.8 53.3 -3.1 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 57 84 80 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 92 139 116 Lock Lock Lock
     Growth % Lock Lock Lock Lock 25.3 51.0 -16.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 40.9 40.3 34.8 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 59 60 65 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 44 79 58 Lock Lock Lock
     Growth % Lock Lock Lock Lock -4.0 79.3 -26.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 19.5 22.8 17.3 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 14 20 20 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 30 58 38 Lock Lock Lock
     Growth % Lock Lock Lock Lock 4.0 94.7 -34.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 13.3 16.9 11.4 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 35 -200 -31 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 26 -17 -19 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 15 -176 -10 Lock Lock Lock
     Growth % Lock Lock Lock Lock 135.0 -1,286.5 94.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 6.6 -51.1 -2.9 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 45 25 26 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 3 8 21 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 111 -231 1 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 36 -28 -32 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 42 17 6 Lock Lock Lock
     Growth % Lock Lock Lock Lock -16.8 -59.5 -66.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 88 102 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 257 24 19 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 781 674 636 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 89 114 157 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -158 99 144 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 288 315 320 Lock Lock Lock
Equity $m Lock Lock Lock Lock 456 324 280 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 545 438 436 Lock Lock Lock
     Growth % Lock Lock Lock Lock 11.9 -19.8 -0.2 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 1.9 -26.1 -1.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 3.3 -54.5 -3.5 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 5.3 10.8 7.9 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 2.9 -35.8 -2.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 8.8 5.1 5.9 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 3.4 13.3 7.7 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -3.6 1.3 2.5 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -34.7 30.6 51.6 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 3.7 1.8 1.8 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 3.7 1.8 1.8 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 82.8 20.3 18.4 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 54.1 39.1 46.1 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 4.6 5.9 4.6 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 1.0 6.4 7.1 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 18.4 9.1 9.7 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.3 0.5 0.5 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.3 0.5 0.5 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 15.6 -58.0 -9.3 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 4.5 -29.6 -4.9 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 74.7 0.0 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 1.9 -26.1 -1.5 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.7 2.1 2.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 3.3 -54.5 -3.5 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock -37.8 117.9 323.3 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -1.2 -64.3 -11.3 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 78.5 61.9 79.8 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 78.5 61.9 79.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 86.5 64.5 53.4 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -7.9 -2.6 26.4 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

02-Sep-24

DIV Yield

7.9%

Franking Level

100%

DPSg

-30.40%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

1.08%

Value ($M)

2

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

A1N Shortsell

Frequently Asked Questions

The current share price of ARN Media Limited (A1N:ASX) is AU$0.72.
The 52-week high share price for ARN Media Limited (A1N:ASX) is AU$1.04.
The 52-week low share price for ARN Media Limited (A1N:ASX)? is AU$0.54.
The current TTM dividend payout for ARN Media Limited (A1N:ASX) is 7.90.
The last dividend payment of ARN Media Limited (A1N:ASX) is AU$0.01.
ARN Media Limited (A1N:ASX) has a franking level of 100.0%.
ARN Media Limited (A1N:ASX) is classified in the Discretionary.
The current P/E ratio for ARN Media Limited (A1N:ASX) is 9.10.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.