D2O · ASX

Duxton Water Ltd. (ASX:D2O)

AU$1.52

 0.02 (1.333%)
ASX:Live
04/07/2025 03:58:35 PM
GROWTH AUS All-Consensus All-Companies
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

D2O Overview

D2O Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Very Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Strong

About D2O

Website

Duxton Water Ltd.

Telephone

61.8.8130.9500

Address

7 Pomona Road Duxton House Stirling, South Australia (SA) 5152

Description

Duxton Water is an investment firm with a portfolio of water entitlements that provides irrigators with a range of water supply solutions. They provide and deliver water supply solutions to farmers. They help farmers manage their water input to produce optimal agricultural commodities. They manage a diverse portfolio of water assets. They provide the irrigator with as much or as little assistance as they need in determining their optimal supply strategy.

D2O Price Chart

Key Stats

Market Cap

AU$234.92M

PE

22.00

EV/EBITDA

11.0

Dividends Overview

DIV Yield

5.6%

Franking

100%

Ex Dividend Date (est.)

07-Apr-25

Market Data

52 weeks range

Low 1.26 - 1.58

Trade Value (12mth)

AU$43,170.00

1 week

-0.66%

1 month

-2.6%

YTD

11.94%

1 year

6.76%

All time high

1.80

Key Fundamentals

EPS 3 yr Growth

-14.20%

EBITDA Margin

55.10%

Operating Cashflow

-$7m

Free Cash Flow Return

-2.30%

ROIC

3.00%

Interest Coverage

0.80

Quick Ratio

0.90

Other Data

Shares on Issue (Fully Dilluted)

157m

HALO Sector

Other Finance

Next Company Report Date

26-Feb-26

Ex Dividend Date (est.)

07-Apr-25

Next Dividend Pay Date (est.)

24-Apr-25

Reporting Currency

AUD

Short Sell (% of issue)

0.00

D2O Announcements

Latest Announcements

Date Announcements

02 July 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

01 July 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

30 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

27 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

26 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

25 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

24 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

24 June 25

Change of Director's Interest Notice - BR

×

Change of Director's Interest Notice - BR

24 June 25

Change of Director's Interest Notice - EP SD

×

Change of Director's Interest Notice - EP SD

23 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

23 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

23 June 25

Extension of On-Market Share Buyback

×

Extension of On-Market Share Buyback

20 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

19 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

18 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

17 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

17 June 25

Notification regarding unquoted securities - D2O

×

Notification regarding unquoted securities - D2O

16 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

13 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

13 June 25

Monthly Update - May 2025

×

Monthly Update - May 2025

12 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

11 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

10 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

06 June 25

Update - Notification of buy-back - D2O

×

Update - Notification of buy-back - D2O

06 June 25

Proposed issue of securities - D2O

×

Proposed issue of securities - D2O

D2O Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.08 0.05 0.06 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.00 0.05 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 18.9 -42.5 25.4 Lock Lock Lock
     PE X Lock Lock Lock Lock 46.2 19.8 22.0 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.00 -0.02 -0.03 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock 100.0 N/A -49.5 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.07 0.07 0.07 Lock Lock Lock
     Growth % Lock Lock Lock Lock 6.4 7.6 4.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock 4.0 4.5 5.6 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 79 148 123 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.00 1.26 1.25 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.00 -0.78 -0.72 Lock Lock Lock
     Growth % Lock Lock Lock Lock 100.0 N/A 7.1 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 120 132 155 Lock Lock Lock
Basic m Lock Lock Lock Lock 120 132 155 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Selling & General Expenses $m Lock Lock Lock Lock 0 4 4 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 0 8 9 Lock Lock Lock
     Growth % Lock Lock Lock Lock -100.0 N/A 6.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 90.1 90.7 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 0 10 9 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 0 9 13 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 3 4 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 10 6 9 Lock Lock Lock
     Growth % Lock Lock Lock Lock 17.2 -36.7 47.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 83.7 67.5 94.3 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 0 -8 -7 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 45 28 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 0 -24 13 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 0 32 -7 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
     Growth % Lock Lock Lock Lock -100.0 N/A N/A Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 0 2 1 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 0 325 313 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 116 116 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 0 115 115 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 0 132 118 Lock Lock Lock
Equity $m Lock Lock Lock Lock 0 193 196 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 0 309 312 Lock Lock Lock
     Growth % Lock Lock Lock Lock -100.0 N/A 0.9 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock N/A 2.0 3.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock N/A 3.3 4.8 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 0.0 0.0 1.8 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 0.0 0.0 3.0 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 0.0 0.0 -2.3 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Liquidity
Current Ratio X Lock Lock Lock Lock 0.0 0.8 0.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.0 0.8 0.9 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock N/A 15.3 53.0 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock N/A -48.6 -431.9 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 0.0 0.0 1.9 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 366.4 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 0.0 132.8 0.6 Lock Lock Lock
Du Pont
x Pretax Margin % Lock Lock Lock Lock 0.0 95.9 134.7 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock N/A 2.8 4.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 29.6 30.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock N/A 2.0 3.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock N/A 1.7 1.6 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock N/A 3.3 4.8 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 21.0 -47.9 -23.1 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock N/A -1.6 -1.1 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 1.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 0.0 0.0 194.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 0.0 0.0 195.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 0.0 0.0 2,479.6 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 0.0 0.0 -2,284.6 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

07-Apr-25

DIV Yield

5.6%

Franking Level

100%

DPSg

4.40%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

D2O Shortsell

Frequently Asked Questions

The current share price of Duxton Water Ltd. (D2O:ASX) is AU$1.52.
The 52-week high share price for Duxton Water Ltd. (D2O:ASX) is AU$1.58.
The 52-week low share price for Duxton Water Ltd. (D2O:ASX)? is AU$1.26.
The current TTM dividend payout for Duxton Water Ltd. (D2O:ASX) is 5.60.
The last dividend payment of Duxton Water Ltd. (D2O:ASX) is AU$0.04.
Duxton Water Ltd. (D2O:ASX) has a franking level of 100.0%.
Duxton Water Ltd. (D2O:ASX) is classified in the Other Finance.
The current P/E ratio for Duxton Water Ltd. (D2O:ASX) is 22.00.
The current share price of Duxton Water Ltd. (D2O:ASX) is AU$1.52.
The 52-week high share price for Duxton Water Ltd. (D2O:ASX) is AU$1.58.
The 52-week low share price for Duxton Water Ltd. (D2O:ASX)? is AU$1.26.
The current TTM dividend payout for Duxton Water Ltd. (D2O:ASX) is 5.60.
The last dividend payment of Duxton Water Ltd. (D2O:ASX) is AU$0.04.
Duxton Water Ltd. (D2O:ASX) has a franking level of 100.0%.
Duxton Water Ltd. (D2O:ASX) is classified in the Other Finance.
The current P/E ratio for Duxton Water Ltd. (D2O:ASX) is 22.00.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.