• Markets
    • icon
  • Companies
DOW · ASX

Downer EDI Limited (ASX:DOW)

AU$4.14

 -0.02 (-0.481%)
ASX:Live
04/12/2023 04:10:48 PM
HALO Small HALO Ords HALO Dividend Growth HALO 200 GROWTH AUS +3
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

DOW Overview

DOW Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About DOW

Website

Downer EDI Limited

Telephone

61.2.9468.9700

Address

Level 2, Triniti III 39 Delhi Road Triniti Business Campus North Ryde, New South Wales (NSW) 2113

Description

Downer EDI Ltd. engages in the provision of integrated services. It operates through following business segments: Transport; Utilities; Facilities; Engineering, Construction, and Maintenance (EC&M); and Mining.. The Transport segment comprises the Group's road, rail infrastructure, bridge, airport and port businesses and provides a broad range of transport infrastructure services. The Utilities segment consists of the power, gas, water, renewable, energy and telecommunications businesses. The Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including: defense, education, government, healthcare, resources, leisure, and hospitality. The EC&M segment manages the design, engineering, construction, and maintenance services for greenfield and brownfield projects across a range of sectors and all stages of the project lifecycle. The Mining handles services across all stages of the mining lifecycle including: asset management; blasting services, explosive supply; civil projects; crushing; exploration drilling; mine closure and mine site rehabilitation; mobile plant maintenance; open cut mining; training and development for ATSI employees; tyre management; and underground mining. The company was founded in 1933 and is headquartered in North Ryde, Australia.

DOW Price Chart

Key Stats

Market Cap

AU$2.85B

PE

18.30

EV/EBITDA

6.4

Dividends Overview

DIV Yield

3.3%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 2.97 - 5.09

Trade Value (12mth)

AU$2,379,440.00

1 week

1.22%

1 month

10.05%

YTD

12.74%

1 year

-16.3%

All time high

8.77734

Key Fundamentals

EPS 3 yr Growth

130.300%

EBITDA Margin

4.60%

Operating Cashflow

$318m

Free Cash Flow Return

7.20%

ROIC

-8.70%

Interest Coverage

5.60

Quick Ratio

1.10

Other Data

Shares on Issue (Fully Dilluted)

670m

HALO Sector

Industrials

Next Company Report Date

08-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

3.73

DOW Announcements

Latest Announcements

Date Announcements

31 October 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

31 March 23

Change in substantial holding

×

Change in substantial holding

31 March 23

Change in substantial holding

×

Change in substantial holding

31 March 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

31 January 23

Retirement of Director

×

Retirement of Director

31 January 23

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

30 September 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

30 September 22

Notification regarding unquoted securities - DOW

×

Notification regarding unquoted securities - DOW

30 September 22

Change of Director's Interest Notice

×

Change of Director's Interest Notice

30 September 21

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

30 September 15

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

30 October 08

Results of Annual General Meeting

×

Results of Annual General Meeting

30 November 23

Becoming a substantial holder

×

Becoming a substantial holder

30 March 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

30 June 23

Appointment of Non-executive Director

×

Appointment of Non-executive Director

30 June 23

Downer signs contract for QTMP and est. Green Bank Guarantee

×

Downer signs contract for QTMP and est. Green Bank Guarantee

30 June 22

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

30 January 23

Appointment of Executive Director

×

Appointment of Executive Director

30 August 22

Notification of cessation of securities - DOW

×

Notification of cessation of securities - DOW

30 August 22

Change of Director's Interest Notice

×

Change of Director's Interest Notice

30 August 22

Amended Change of Director's Interest Notice

×

Amended Change of Director's Interest Notice

29 September 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

29 September 22

Notice of General Meeting/Proxy Form

×

Notice of General Meeting/Proxy Form

29 September 16

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

29 September 08

Notice of Annual General Meeting

×

Notice of Annual General Meeting

29 November 22

Change in substantial holding

×

Change in substantial holding

29 March 22

Daily share buy-back notice - Appendix 3E

×

Daily share buy-back notice - Appendix 3E

29 June 22

Djilang Alliance awarded Victorian rail contract

×

Djilang Alliance awarded Victorian rail contract

DOW Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.25 0.21 -0.59 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.24 0.21 -0.59 Lock Lock Lock
     Growth % Lock Lock Lock Lock 199.0 -16.0 -377.1 Lock Lock Lock
     PE X Lock Lock Lock Lock 15.4 17.5 18.3 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 5.7 6.1 6.4 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 1.01 0.93 0.70 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.41 0.11 -0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 20.5 -8.2 -24.5 Lock Lock Lock
     Yield % Lock Lock Lock Lock 7.3 2.2 -1.4 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.21 0.24 0.13 Lock Lock Lock
     Growth % Lock Lock Lock Lock 52.8 14.3 -45.8 Lock Lock Lock
     Yield % Lock Lock Lock Lock 3.7 4.1 3.3 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 83 113 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 3.99 3.94 3.15 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.01 -0.13 -0.10 Lock Lock Lock
     Growth % Lock Lock Lock Lock 98.7 -931.8 19.2 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 731 716 672 Lock Lock Lock
Basic m Lock Lock Lock Lock 693 684 672 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 11,513 10,966 11,636 Lock Lock Lock
     Growth % Lock Lock Lock Lock -9.0 -4.8 6.1 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1,133 1,017 1,080 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 1,444 1,230 1,283 Lock Lock Lock
     Growth % Lock Lock Lock Lock 1.3 -14.8 4.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 12.5 11.2 11.0 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 87 89 89 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 806 556 539 Lock Lock Lock
     Growth % Lock Lock Lock Lock 8.1 -31.1 -2.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 7.0 5.1 4.6 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 494 342 336 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 312 213 203 Lock Lock Lock
     Growth % Lock Lock Lock Lock 36.5 -31.5 -4.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 2.7 1.9 1.7 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 208 208 -371 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 46 86 44 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 182 152 -386 Lock Lock Lock
     Growth % Lock Lock Lock Lock 220.8 -16.5 -354.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.6 1.4 -3.3 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 709 495 318 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 285 280 263 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 36 38 -87 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -523 -600 -81 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 452 252 88 Lock Lock Lock
     Growth % Lock Lock Lock Lock 372.0 -44.2 -65.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock N/A N/A 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 811 738 889 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 8,316 7,672 7,481 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1,690 1,773 1,998 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 1,333 1,167 1,244 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 5,359 4,838 5,191 Lock Lock Lock
Equity $m Lock Lock Lock Lock 2,953 2,834 2,290 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 4,643 4,607 4,288 Lock Lock Lock
     Growth % Lock Lock Lock Lock -8.9 -0.8 -6.9 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 2.2 2.0 -5.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 6.1 5.3 -16.8 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 5.9 4.3 4.4 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 3.7 3.3 -8.7 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 14.5 10.7 7.2 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 7.7 6.3 5.6 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 1.7 2.1 2.3 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 45.1 41.2 54.3 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.0 1.1 1.2 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.0 1.0 1.1 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 23.8 24.4 26.2 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 21.4 18.1 11.1 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.0 5.3 5.7 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 34.2 42.0 46.7 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 122.2 36.8 22.2 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 20.5 20.1 19.5 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.4 1.4 1.6 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.4 1.4 1.6 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 1.8 1.9 -3.2 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 2.5 2.7 -5.0 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 22.2 41.2 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 2.2 2.0 -5.2 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 2.8 2.7 3.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 6.1 5.3 -16.8 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 17.2 -12.7 122.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 1.1 -0.7 -20.6 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 10.7 8.7 7.8 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 72.6 69.3 64.2 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 83.2 78.0 72.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 88.8 86.1 78.8 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -5.6 -8.1 -6.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

3.3%

Franking Level

N/A

DPSg

-45.83%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

3.73%

Value ($M)

104

Prior Change

-0.10%

7 Day Change

-0.60%

1 Month Change

0.70%

3 Month Change

-0.40%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

DOW Shortsell

Frequently Asked Questions

The current share price of Downer EDI Limited (DOW:ASX) is AU$4.14.
The 52-week high share price for Downer EDI Limited (DOW:ASX) is AU$5.09.
The 52-week low share price for Downer EDI Limited (DOW:ASX)? is AU$2.97.
The current TTM dividend payout for Downer EDI Limited (DOW:ASX) is 3.30.
The last dividend payment of Downer EDI Limited (DOW:ASX) is AU$0.08.
Downer EDI Limited (DOW:ASX) has a franking level of 0%.
Downer EDI Limited (DOW:ASX) is classified in the Industrials.
The current P/E ratio for Downer EDI Limited (DOW:ASX) is 18.30.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.