DOW · ASX

Downer EDI Limited (ASX:DOW)

AU$7.55

 0.0 (0.0%)
ASX:Live
03/10/2025 04:10:29 PM
Short Term Trend - Long Near Resistance Near 52 Week High Hammer Bearish HALO Small +7
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

DOW Overview

DOW Health Scores

Short Term

Mean Reversion

Neutral

Trend

Very Strong

Event

Very Strong

Halo Model

MQV

Strong

GARP

Strong

MQV Small

Strong

Valuation

Value

Consensus

Momentum

Price

Neutral

Earnings

Strong

Growth

Earnings

Strong

Dividends

Strong

Quality

Capital Efficiency

Strong

Balance Sheet

Neutral

About DOW

Website

Downer EDI Limited

Telephone

61.2.9468.9700

Address

Level 2, Triniti III 39 Delhi Road Triniti Business Campus North Ryde, New South Wales (NSW) 2113

Description

Downer EDI Ltd. engages in the provision of integrated services. It operates through following business segments: Transport; Utilities; Facilities; Engineering, Construction, and Maintenance (EC&M); and Mining.. The Transport segment comprises the Group's road, rail infrastructure, bridge, airport and port businesses and provides a broad range of transport infrastructure services. The Utilities segment consists of the power, gas, water, renewable, energy and telecommunications businesses. The Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including: defense, education, government, healthcare, resources, leisure, and hospitality. The EC&M segment manages the design, engineering, construction, and maintenance services for greenfield and brownfield projects across a range of sectors and all stages of the project lifecycle. The Mining handles services across all stages of the mining lifecycle including: asset management; blasting services, explosive supply; civil projects; crushing; exploration drilling; mine closure and mine site rehabilitation; mobile plant maintenance; open cut mining; training and development for ATSI employees; tyre management; and underground mining. The company was founded in 1933 and is headquartered in North Ryde, Australia.

DOW Price Chart

Key Stats

Market Cap

AU$5.07B

PE

17.80

EV/EBITDA

6.8

Dividends Overview

DIV Yield

3.4%

Franking

100%

Ex Dividend Date (est.)

03-Sep-25

Market Data

52 weeks range

Low 5.01 - 7.55

Trade Value (12mth)

AU$1,865,866.00

1 week

3.14%

1 month

9.58%

YTD

42.18%

1 year

38.79%

All time high

8.78

Key Fundamentals

EPS 3 yr Growth

4.00%

EBITDA Margin

6.30%

Operating Cashflow

$562m

Free Cash Flow Return

17.10%

ROIC

4.20%

Interest Coverage

6.60

Quick Ratio

0.90

Other Data

Shares on Issue (Fully Dilluted)

671m

HALO Sector

Industrials

Next Company Report Date

18-Aug-26

Ex Dividend Date (est.)

03-Sep-25

Next Dividend Pay Date (est.)

02-Oct-25

Reporting Currency

AUD

Short Sell (% of issue)

2.74

DOW Announcements

Latest Announcements

Date Announcements

03 October 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

02 October 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

01 October 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

30 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

30 September 25

Notification of cessation of securities - DOW

×

Notification of cessation of securities - DOW

30 September 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

29 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

26 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

25 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

24 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

23 September 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

23 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

22 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

19 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

18 September 25

Becoming a substantial holder

×

Becoming a substantial holder

18 September 25

Update - Notification of buy-back - DOW

×

Update - Notification of buy-back - DOW

17 September 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

17 September 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

16 September 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

15 September 25

Calendar of Key Dates

×

Calendar of Key Dates

11 September 25

Downer awarded new $3.05 billion Australian Defence contrac

×

Downer awarded new $3.05 billion Australian Defence contrac

09 September 25

Downer awarded new Water contract in Queensland

×

Downer awarded new Water contract in Queensland

08 September 25

Update - Dividend/Distribution - DOW

×

Update - Dividend/Distribution - DOW

05 September 25

Change in substantial holding

×

Change in substantial holding

03 September 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

DOW Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.59 0.10 0.20 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.59 0.10 0.20 Lock Lock Lock
     Growth % Lock Lock Lock Lock -401.2 117.5 97.7 Lock Lock Lock
     PE X Lock Lock Lock Lock 18.3 18.4 17.8 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 6.4 6.2 6.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.70 0.72 0.83 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.06 0.44 0.42 Lock Lock Lock
     Growth % Lock Lock Lock Lock -22.4 2.9 15.4 Lock Lock Lock
     Yield % Lock Lock Lock Lock -1.4 9.5 6.7 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.13 0.17 0.25 Lock Lock Lock
     Growth % Lock Lock Lock Lock -45.8 30.8 46.5 Lock Lock Lock
     Yield % Lock Lock Lock Lock 3.3 3.4 3.4 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 165 122 Lock Lock Lock
BPS $ Lock Lock Lock Lock 3.15 3.10 3.07 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.10 -0.06 0.05 Lock Lock Lock
     Growth % Lock Lock Lock Lock 35.8 43.1 178.6 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 672 713 671 Lock Lock Lock
Basic m Lock Lock Lock Lock 672 670 671 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Income Statement
Sales $m Lock Lock Lock Lock 11,636 10,969 10,472 Lock Lock Lock
     Growth % Lock Lock Lock Lock 6.3 -5.7 -4.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1,080 1,020 920 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 1,283 1,285 1,237 Lock Lock Lock
     Growth % Lock Lock Lock Lock 5.7 0.1 -3.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 11.0 11.7 11.8 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 89 88 88 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 539 610 660 Lock Lock Lock
     Growth % Lock Lock Lock Lock 0.1 13.2 8.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 4.6 5.6 6.3 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 336 346 342 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 203 264 317 Lock Lock Lock
     Growth % Lock Lock Lock Lock 3.3 30.2 19.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.7 2.4 3.0 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -371 82 179 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 44 10 52 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -396 69 137 Lock Lock Lock
     Growth % Lock Lock Lock Lock -383.1 117.4 97.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock -3.4 0.6 1.3 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 318 544 562 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 263 146 123 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -87 -29 -29 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -81 -567 -536 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 88 420 444 Lock Lock Lock
     Growth % Lock Lock Lock Lock -65.3 379.2 5.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 46 42 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 889 838 834 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 7,549 7,061 6,774 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1,998 1,679 741 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 1,244 968 703 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 5,259 4,801 4,534 Lock Lock Lock
Equity $m Lock Lock Lock Lock 2,111 2,081 2,062 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 4,110 3,760 2,803 Lock Lock Lock
     Growth % Lock Lock Lock Lock -10.4 -8.5 -25.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -5.3 1.0 2.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -18.8 3.3 6.6 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 4.4 6.2 8.1 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -9.1 1.7 4.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 7.3 13.5 17.1 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Leverage
Interest Cover X Lock Lock Lock Lock 5.6 6.1 6.6 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 2.3 1.6 1.1 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 58.9 46.5 34.1 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.2 1.1 0.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.1 1.1 0.9 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 26.9 27.8 27.2 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 11.4 20.5 16.7 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.9 5.5 5.7 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 46.7 43.5 44.9 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 22.2 30.4 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 18.8 18.6 19.7 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.5 1.6 1.5 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.5 1.6 1.5 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -3.2 0.7 1.7 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -4.9 1.2 2.6 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 11.9 29.1 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -5.3 1.0 2.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.6 3.4 3.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -18.8 3.3 6.6 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 122.0 -64.9 -22.2 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -22.9 -2.2 -1.5 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 7.8 8.4 8.1 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 62.3 66.0 63.9 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 70.2 74.4 72.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 77.4 81.5 81.1 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -7.3 -7.1 -9.1 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

03-Sep-25

DIV Yield

3.4%

Franking Level

100%

DPSg

46.50%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.40%

Value ($M)

20

Prior Change

N/A

7 Day Change

N/A

1 Month Change

-0.10%

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

DOW Shortsell

Frequently Asked Questions

The current share price of Downer EDI Limited (DOW:ASX) is AU$7.55.
The 52-week high share price for Downer EDI Limited (DOW:ASX) is AU$7.55.
The 52-week low share price for Downer EDI Limited (DOW:ASX)? is AU$5.01.
The current TTM dividend payout for Downer EDI Limited (DOW:ASX) is 3.40.
The last dividend payment of Downer EDI Limited (DOW:ASX) is AU$0.14.
Downer EDI Limited (DOW:ASX) has a franking level of 100.0%.
Downer EDI Limited (DOW:ASX) is classified in the Industrials.
The current P/E ratio for Downer EDI Limited (DOW:ASX) is 17.80.
The current share price of Downer EDI Limited (DOW:ASX) is AU$7.55.
The 52-week high share price for Downer EDI Limited (DOW:ASX) is AU$7.55.
The 52-week low share price for Downer EDI Limited (DOW:ASX)? is AU$5.01.
The current TTM dividend payout for Downer EDI Limited (DOW:ASX) is 3.40.
The last dividend payment of Downer EDI Limited (DOW:ASX) is AU$0.14.
Downer EDI Limited (DOW:ASX) has a franking level of 100.0%.
Downer EDI Limited (DOW:ASX) is classified in the Industrials.
The current P/E ratio for Downer EDI Limited (DOW:ASX) is 17.80.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox
App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.

Ff