DOW · ASX

Downer EDI Limited (ASX:DOW)

AU$5.5

 0.1 (1.852%)
ASX:Live
17/04/2025 04:10:20 PM
HALO Small HALO Ords HALO Dividend Growth HALO 200 GROWTH AUS +3
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

DOW Overview

DOW Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Neutral

GARP

Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Weak

Earnings

Neutral

Growth

Earnings

Weak

Dividends

Very Weak

Quality

Capital Efficiency

Weak

Balance Sheet

Neutral

About DOW

Website

Downer EDI Limited

Telephone

61.2.9468.9700

Address

Level 2, Triniti III 39 Delhi Road Triniti Business Campus North Ryde, New South Wales (NSW) 2113

Description

Downer EDI Ltd. engages in the provision of integrated services. It operates through following business segments: Transport; Utilities; Facilities; Engineering, Construction, and Maintenance (EC&M); and Mining.. The Transport segment comprises the Group's road, rail infrastructure, bridge, airport and port businesses and provides a broad range of transport infrastructure services. The Utilities segment consists of the power, gas, water, renewable, energy and telecommunications businesses. The Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including: defense, education, government, healthcare, resources, leisure, and hospitality. The EC&M segment manages the design, engineering, construction, and maintenance services for greenfield and brownfield projects across a range of sectors and all stages of the project lifecycle. The Mining handles services across all stages of the mining lifecycle including: asset management; blasting services, explosive supply; civil projects; crushing; exploration drilling; mine closure and mine site rehabilitation; mobile plant maintenance; open cut mining; training and development for ATSI employees; tyre management; and underground mining. The company was founded in 1933 and is headquartered in North Ryde, Australia.

DOW Price Chart

Key Stats

Market Cap

AU$3.63B

PE

18.40

EV/EBITDA

6.2

Dividends Overview

DIV Yield

3.4%

Franking

75%

Ex Dividend Date (est.)

26-Feb-25

Market Data

52 weeks range

Low 4.45 - 6.03

Trade Value (12mth)

AU$1,631,920.00

1 week

1.66%

1 month

0.92%

YTD

3.58%

1 year

18.53%

All time high

8.78

Key Fundamentals

EPS 3 yr Growth

-59.40%

EBITDA Margin

5.60%

Operating Cashflow

$544m

Free Cash Flow Return

13.50%

ROIC

1.70%

Interest Coverage

6.10

Quick Ratio

1.10

Other Data

Shares on Issue (Fully Dilluted)

670m

HALO Sector

Industrials

Next Company Report Date

19-Aug-25

Ex Dividend Date (est.)

26-Feb-25

Next Dividend Pay Date (est.)

27-Mar-25

Reporting Currency

AUD

Short Sell (% of issue)

1.36

DOW Announcements

Latest Announcements

Date Announcements

31 March 25

Downer Awarded NZ$600m Contract with PowerCo

×

Downer Awarded NZ$600m Contract with PowerCo

28 March 25

Defence Estate Maintenance and Operation Services Extension

×

Defence Estate Maintenance and Operation Services Extension

03 March 25

Notification of cessation of securities - DOW

×

Notification of cessation of securities - DOW

03 March 25

Update - Dividend/Distribution - DOW

×

Update - Dividend/Distribution - DOW

03 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

28 February 25

New $500m telco field services agreement with Chorus NZ

×

New $500m telco field services agreement with Chorus NZ

27 February 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

26 February 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

18 February 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

13 February 25

Appendix 4D

×

Appendix 4D

13 February 25

Half Yearly Report and Accounts

×

Half Yearly Report and Accounts

13 February 25

Dividend/Distribution - DOW

×

Dividend/Distribution - DOW

13 February 25

HY25 Results Media Release

×

HY25 Results Media Release

13 February 25

HY25 Results Presentation

×

HY25 Results Presentation

12 February 25

Change in substantial holding

×

Change in substantial holding

11 February 25

Becoming a substantial holder from PPT

×

Becoming a substantial holder from PPT

20 December 24

Notification regarding unquoted securities - DOW

×

Notification regarding unquoted securities - DOW

20 December 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

12 December 24

Spotless to defend ACCC legal proceedings

×

Spotless to defend ACCC legal proceedings

12 December 24

AXX:Spotless,Ventia in Court for alleged price fixing cartel

×

AXX:Spotless,Ventia in Court for alleged price fixing cartel

29 November 24

Notification of cessation of securities - DOW

×

Notification of cessation of securities - DOW

20 November 24

Chair's Address & CEO's Address to Shareholders

×

Chair's Address & CEO's Address to Shareholders

20 November 24

Results of Meeting

×

Results of Meeting

19 November 24

Final Director's Interest Notice

×

Final Director's Interest Notice

16 October 24

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

DOW Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.20 -0.59 0.10 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.20 -0.59 0.10 Lock Lock Lock
     Growth % Lock Lock Lock Lock -22.7 -401.2 117.5 Lock Lock Lock
     PE X Lock Lock Lock Lock 17.5 18.3 18.4 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 6.1 6.4 6.2 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.91 0.70 0.72 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.11 -0.06 0.44 Lock Lock Lock
     Growth % Lock Lock Lock Lock -10.6 -22.4 2.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 2.2 -1.4 9.5 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.24 0.13 0.17 Lock Lock Lock
     Growth % Lock Lock Lock Lock 14.3 -45.8 30.8 Lock Lock Lock
     Yield % Lock Lock Lock Lock 4.1 3.3 3.4 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 122 0 165 Lock Lock Lock
BPS $ Lock Lock Lock Lock 3.91 3.15 3.10 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.16 -0.10 -0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock -1,198.2 35.8 43.1 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 716 672 713 Lock Lock Lock
Basic m Lock Lock Lock Lock 684 672 670 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 10,949 11,636 10,969 Lock Lock Lock
     Growth % Lock Lock Lock Lock -4.9 6.3 -5.7 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1,017 1,080 1,020 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 1,214 1,283 1,285 Lock Lock Lock
     Growth % Lock Lock Lock Lock -16.0 5.7 0.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock 11.1 11.0 11.7 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 89 89 88 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 539 539 610 Lock Lock Lock
     Growth % Lock Lock Lock Lock -33.1 0.1 13.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 4.9 4.6 5.6 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 342 336 346 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 197 203 264 Lock Lock Lock
     Growth % Lock Lock Lock Lock -36.9 3.3 30.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.8 1.7 2.4 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 191 -371 82 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 81 44 10 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 140 -396 69 Lock Lock Lock
     Growth % Lock Lock Lock Lock -22.9 -383.1 117.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.3 -3.4 0.6 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 495 318 544 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 280 263 146 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 38 -87 -29 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -600 -81 -567 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 252 88 420 Lock Lock Lock
     Growth % Lock Lock Lock Lock -44.2 -65.3 379.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 46 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 738 889 838 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 7,640 7,549 7,061 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1,773 1,998 1,679 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 1,167 1,244 968 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 4,828 5,259 4,801 Lock Lock Lock
Equity $m Lock Lock Lock Lock 2,812 2,111 2,081 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 4,585 4,110 3,760 Lock Lock Lock
     Growth % Lock Lock Lock Lock -1.3 -10.4 -8.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 1.8 -5.3 1.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 5.0 -18.8 3.3 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 4.0 4.4 6.2 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 3.0 -9.1 1.7 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 10.7 7.3 13.5 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 6.1 5.6 6.1 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 2.2 2.3 1.6 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 41.5 58.9 46.5 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.1 1.2 1.1 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.0 1.1 1.1 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 24.6 26.9 27.8 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 18.1 11.4 20.5 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.3 5.9 5.5 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 42.0 46.7 43.5 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 41.1 22.2 30.4 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 20.2 18.8 18.6 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.4 1.5 1.6 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.4 1.5 1.6 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 1.7 -3.2 0.7 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 2.5 -4.9 1.2 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 42.2 0.0 11.9 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 1.8 -5.3 1.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 2.7 3.6 3.4 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 5.0 -18.8 3.3 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock -22.4 122.0 -64.9 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -1.1 -22.9 -2.2 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 8.7 7.8 8.4 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 68.9 62.3 66.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 77.6 70.2 74.4 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 85.7 77.4 81.5 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -8.1 -7.3 -7.1 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

26-Feb-25

DIV Yield

3.4%

Franking Level

75%

DPSg

30.80%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

1.36%

Value ($M)

49

Prior Change

N/A

7 Day Change

-0.20%

1 Month Change

0.10%

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

DOW Shortsell

Frequently Asked Questions

The current share price of Downer EDI Limited (DOW:ASX) is AU$5.5.
The 52-week high share price for Downer EDI Limited (DOW:ASX) is AU$6.03.
The 52-week low share price for Downer EDI Limited (DOW:ASX)? is AU$4.45.
The current TTM dividend payout for Downer EDI Limited (DOW:ASX) is 3.40.
The last dividend payment of Downer EDI Limited (DOW:ASX) is AU$0.11.
Downer EDI Limited (DOW:ASX) has a franking level of 75.0%.
Downer EDI Limited (DOW:ASX) is classified in the Industrials.
The current P/E ratio for Downer EDI Limited (DOW:ASX) is 18.40.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.