MYS · ASX

Mystate Limited (ASX:MYS)

AU$4.22

 -0.1 (-2.315%)
ASX:Live
26/08/2025 04:10:22 PM
Recent Earnings downgrade Hammer Bearish HALO Yield HALO Ords HALO Dividend Growth +3
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

MYS Overview

MYS Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Very Strong

Growth

Earnings

Strong

Dividends

Very Weak

Quality

Capital Efficiency

Neutral

Balance Sheet

Very Strong

About MYS

Website

Mystate Limited

Telephone

61.3.138.001

Address

Level 2 137 Harrington Street Hobart, Tasmania (TAS) 7000

Description

MyState Ltd. is a holding company, which engages in the provision of banking, trustee, and wealth management services. It operates through the Banking and Wealth Management segments. The Banking segment offers lending; encompassing home loans, personal, overdraft, line of credit and commercial products, transactional savings accounts and fixed term deposits, and insurance products. The Wealth Management segment provides funds management, financial planning, and trustee services. The company was founded in September 2009 and is headquartered in Hobart, Australia.

MYS Price Chart

Key Stats

Market Cap

AU$730.63M

PE

16.10

EV/EBITDA

N/A

Dividends Overview

DIV Yield

4.7%

Franking

100%

Ex Dividend Date (est.)

22-Aug-25

Market Data

52 weeks range

Low 3.47 - 4.74

Trade Value (12mth)

AU$205,591.00

1 week

-5.26%

1 month

3.85%

YTD

-0.46%

1 year

11.05%

All time high

7.88

Key Fundamentals

EPS 3 yr Growth

-13.00%

EBITDA Margin

0.00%

Operating Cashflow

$30m

Free Cash Flow Return

1.20%

ROIC

1.40%

Interest Coverage

0.00

Quick Ratio

0.00

Other Data

Shares on Issue (Fully Dilluted)

194m

HALO Sector

Banks

Next Company Report Date

13-Aug-26

Ex Dividend Date (est.)

22-Aug-25

Next Dividend Pay Date (est.)

16-Sep-25

Reporting Currency

AUD

Short Sell (% of issue)

0.04

MYS Announcements

Latest Announcements

Date Announcements

26 August 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

26 August 25

Key 2025-2026 Financial Calendar Dates

×

Key 2025-2026 Financial Calendar Dates

21 August 25

Application for quotation of securities - MYS

×

Application for quotation of securities - MYS

20 August 25

Notification of cessation of securities - MYS

×

Notification of cessation of securities - MYS

20 August 25

Application for quotation of securities - MYS

×

Application for quotation of securities - MYS

19 August 25

Preliminary Final Report

×

Preliminary Final Report

19 August 25

Dividend/Distribution - MYS

×

Dividend/Distribution - MYS

19 August 25

MYS FY25 Full Year Results Announcement

×

MYS FY25 Full Year Results Announcement

19 August 25

MYS FY25 Full Year Results Investor Presentation

×

MYS FY25 Full Year Results Investor Presentation

07 August 25

FY25 Results Announcement Date and Teleconference Details

×

FY25 Results Announcement Date and Teleconference Details

05 June 25

Fitch affirms issuer credit rating

×

Fitch affirms issuer credit rating

21 May 25

Cleansing Notice - A$100m T2 Subordinated Medium Term Notes

×

Cleansing Notice - A$100m T2 Subordinated Medium Term Notes

08 May 25

Investor Presentation

×

Investor Presentation

15 April 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

25 March 25

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

24 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

24 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

24 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

24 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

21 March 25

Application for quotation of securities - MYS

×

Application for quotation of securities - MYS

14 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

14 March 25

Update - Dividend/Distribution - MYS

×

Update - Dividend/Distribution - MYS

12 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

11 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

07 March 25

Change of Director's Interest Notice

×

Change of Director's Interest Notice

MYS Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.35 0.32 0.26 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.31 0.28 0.24 Lock Lock Lock
     Growth % Lock Lock Lock Lock 16.8 -9.7 -17.6 Lock Lock Lock
     PE X Lock Lock Lock Lock 8.3 13.9 16.1 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.45 0.32 -1.59 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.28 0.06 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock 19.0 -29.3 -597.2 Lock Lock Lock
     Yield % Lock Lock Lock Lock 8.8 1.6 0.1 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.23 0.23 0.22 Lock Lock Lock
     Growth % Lock Lock Lock Lock -4.2 0.0 -6.5 Lock Lock Lock
     Yield % Lock Lock Lock Lock 8.0 5.8 4.7 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 65 72 81 Lock Lock Lock
BPS $ Lock Lock Lock Lock 4.18 4.20 4.35 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 3.46 3.43 3.71 Lock Lock Lock
     Growth % Lock Lock Lock Lock 4.5 -1.0 8.3 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 138 140 165 Lock Lock Lock
Basic m Lock Lock Lock Lock 109 110 135 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Income Statement
Selling & General Expenses $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 7 7 9 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 56 54 55 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 17 19 19 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 39 35 36 Lock Lock Lock
     Growth % Lock Lock Lock Lock 20.2 -8.3 0.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 10.1 7.0 5.6 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 51 31 30 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 5 12 6 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -1,000 -22 -375 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 957 -22 552 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 49 31 29 Lock Lock Lock
     Growth % Lock Lock Lock Lock 15.3 -37.4 -6.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.1 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 93 97 140 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 9,124 9,168 15,278 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 1,493 1,780 2,084 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 1,861 2,197 3,075 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 8,667 8,703 14,542 Lock Lock Lock
Equity $m Lock Lock Lock Lock 458 465 736 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 1,951 2,244 2,820 Lock Lock Lock
     Growth % Lock Lock Lock Lock 33.9 15.1 25.6 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 0.4 0.4 0.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 8.4 7.6 4.8 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 1.1 2.1 1.8 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 2.3 1.7 1.4 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 3.0 1.5 1.2 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Leverage
Liquidity
Current Ratio X Lock Lock Lock Lock 0.0 0.0 0.1 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 1.3 0.8 0.5 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Du Pont
x Pretax Margin % Lock Lock Lock Lock 14.6 10.6 8.6 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 0.6 0.6 0.4 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 30.7 34.6 35.2 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 0.4 0.4 0.2 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 19.9 19.7 20.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 8.4 7.6 4.8 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 35.1 28.2 18.6 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 3.0 2.1 0.9 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

22-Aug-25

DIV Yield

4.7%

Franking Level

100%

DPSg

-6.50%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.45%

Value ($M)

3

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

MYS Shortsell

Frequently Asked Questions

The current share price of Mystate Limited (MYS:ASX) is AU$4.22.
The 52-week high share price for Mystate Limited (MYS:ASX) is AU$4.74.
The 52-week low share price for Mystate Limited (MYS:ASX)? is AU$3.47.
The current TTM dividend payout for Mystate Limited (MYS:ASX) is 4.70.
The last dividend payment of Mystate Limited (MYS:ASX) is AU$0.11.
Mystate Limited (MYS:ASX) has a franking level of 100.0%.
Mystate Limited (MYS:ASX) is classified in the Banks.
The current P/E ratio for Mystate Limited (MYS:ASX) is 16.10.
The current share price of Mystate Limited (MYS:ASX) is AU$4.22.
The 52-week high share price for Mystate Limited (MYS:ASX) is AU$4.74.
The 52-week low share price for Mystate Limited (MYS:ASX)? is AU$3.47.
The current TTM dividend payout for Mystate Limited (MYS:ASX) is 4.70.
The last dividend payment of Mystate Limited (MYS:ASX) is AU$0.11.
Mystate Limited (MYS:ASX) has a franking level of 100.0%.
Mystate Limited (MYS:ASX) is classified in the Banks.
The current P/E ratio for Mystate Limited (MYS:ASX) is 16.10.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.