0.13 (0.801%)
Valuation
Value
Consensus
Telephone
61.7.3135.2901
Address
Level 28 266 George Street Brisbane Square Brisbane, Queensland (QLD) 4000
Description
Suncorp Group Ltd. is a financial services company engaged in the provision of banking, wealth, and insurance products and services. It operates through the following segments: Insurance, Banking and Wealth, Suncorp New Zealand, and Corporate. The Insurance segment includes design, manufacture and delivery of general and life insurance products and services. The Banking and Wealth segment consists of banking, financial planning, and superannuation and fund administration services. The Suncorp New Zealand segment includes general and life insurance products. The Corporate segment focuses on the investment of the Suncorp Group's capital, Suncorp Group business strategy activities including business combinations and divestments and Suncorp Group shared services. The company was founded in December 1996 and is headquartered in Brisbane, Australia.
Historical data
Forecasted data
| AUD | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Per Share, Growth & Valuations | ||||||||||||
| EPS (Basic) | $ |
|
|
|
|
0.81 | 0.54 | 0.91 |
|
|
|
|
| EPS (Fully Diluted) | $ |
|
|
|
|
0.77 | 0.51 | 0.89 |
|
|
|
|
| Growth | % |
|
|
|
|
63.4 | -33.5 | 69.0 |
|
|
|
|
| PE | X |
|
|
|
|
16.1 | 22.8 | 14.7 |
|
|
|
|
| CFPS | $ |
|
|
|
|
0.94 | 1.70 | 0.99 |
|
|
|
|
| FCFPS | $ |
|
|
|
|
2.84 | 1.13 | 0.12 |
|
|
|
|
| Growth | % |
|
|
|
|
-2.3 | 80.5 | -42.0 |
|
|
|
|
| Yield | % |
|
|
|
|
25.5 | 10.3 | 0.9 |
|
|
|
|
| DPS | $ |
|
|
|
|
0.66 | 0.40 | 0.60 |
|
|
|
|
| Growth | % |
|
|
|
|
83.3 | -39.4 | 50.0 |
|
|
|
|
| Yield | % |
|
|
|
|
5.1 | 3.7 | 5.2 |
|
|
|
|
| Payout Ratio | % |
|
|
|
|
82 | 74 | 66 |
|
|
|
|
| BPS | $ |
|
|
|
|
10.46 | 10.10 | 10.51 |
|
|
|
|
| BPS (Tangible) | $ |
|
|
|
|
6.37 | 5.92 | 6.32 |
|
|
|
|
| Growth | % |
|
|
|
|
8.8 | -7.1 | 6.9 |
|
|
|
|
| Shares Outstanding | ||||||||||||
| Diluted | m |
|
|
|
|
1,380 | 1,399 | 1,358 |
|
|
|
|
| Basic | m |
|
|
|
|
1,277 | 1,266 | 1,263 |
|
|
|
Load More
Load Less
Historical data
Forecasted data
| AUD | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||
| Selling & General Expenses | $m |
|
|
|
|
3,677 | 2,485 | 3,034 |
|
|
|
|
| Gross Income | $m |
|
|
|
|
N/A | N/A | 0 |
|
|
|
|
| Growth | % |
|
|
|
|
N/A | N/A | N/A |
|
|
|
|
| Margin | % |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Cost of Goods Sold to Sales | % |
|
|
|
|
N/A | N/A | 0 |
|
|
|
|
| Depreciation & Amortisation | $m |
|
|
|
|
229 | 207 | 206 |
|
|
|
|
| Pretax Income | $m |
|
|
|
|
1,509 | 837 | 1,642 |
|
|
|
|
| Income Taxes | $m |
|
|
|
|
461 | 138 | 483 |
|
|
|
|
| Net Income | $m |
|
|
|
|
1,033 | 681 | 1,148 |
|
|
|
|
| Growth | % |
|
|
|
|
64.5 | -34.1 | 68.6 |
|
|
|
|
| Margin | % |
|
|
|
|
8.1 | 5.0 | 7.2 |
|
|
|
|
| Cash Flow Statement | ||||||||||||
| Net Operating Cash Flow | $m |
|
|
|
|
4,344 | 2,485 | 742 |
|
|
|
|
| Capital Expenditures | $m |
|
|
|
|
0 | 0 | 0 |
|
|
|
|
| Net Investing Cash Flow | $m |
|
|
|
|
-1,399 | -2,238 | -1,118 |
|
|
|
|
| Net Financing Cash Flow | $m |
|
|
|
|
-1,672 | 903 | 2,210 |
|
|
|
|
| Free Cash Flow | $m |
|
|
|
|
4,344 | 2,485 | 742 |
|
|
|
|
| Growth | % |
|
|
|
|
88.6 | -42.8 | -70.1 |
|
|
|
|
| Margin | % |
|
|
|
|
0.3 | 0.2 | 0.0 |
|
|
|
|
| Franking Balance | $m |
|
|
|
|
471 | 374 | 416 |
|
|
|
|
| Balance Sheet | ||||||||||||
| Cash & Short-Term Investments | $m |
|
|
|
|
N/A | N/A | 0 |
|
|
|
|
| Total Assets | $m |
|
|
|
|
97,038 | 106,432 | 115,046 |
|
|
|
|
| Long Term Debt | $m |
|
|
|
|
13,903 | 14,121 | 13,019 |
|
|
|
|
| Net Debt | $m |
|
|
|
|
19,920 | 22,110 | 22,636 |
|
|
|
|
| Total Liabilities | $m |
|
|
|
|
83,590 | 93,649 | 101,699 |
|
|
|
|
| Equity | $m |
|
|
|
|
13,424 | 12,753 | 13,314 |
|
|
|
|
| Invested Capital |
|
|
|
|
27,327 | 26,874 | 26,333 |
|
|
|
||
| Growth | % |
|
|
|
|
6.8 | -1.7 | -2.0 |
|
|
|
|
| Return Ratios | ||||||||||||
| Return on Assets | % |
|
|
|
|
1.1 | 0.6 | 1.0 |
|
|
|
|
| Return on Equity | % |
|
|
|
|
7.7 | 5.3 | 8.6 |
|
|
|
|
| Return on Total Capital | % |
|
|
|
|
5.8 | 3.4 | 9.0 |
|
|
|
|
| Return on Invested Capital | % |
|
|
|
|
3.9 | 2.5 | 4.3 |
|
|
|
|
| Cash Flow Return on Invested Capital | % |
|
|
|
|
16.4 | 9.2 | 2.8 |
|
|
|
Load More
Load Less
Historical data
Forecasted data
| AUD | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leverage | ||||||||||||
| Liquidity | ||||||||||||
| Current Ratio | X |
|
|
|
|
0.4 | 0.5 | 0.5 |
|
|
|
|
| Quick Ratio | X |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Cash & ST Inv/Current Assets | % |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| CFO/Current Liabilities | % |
|
|
|
|
20.5 | 10.1 | 2.5 |
|
|
|
|
| Balance Sheet Efficiency | ||||||||||||
| Receivables Turnover | X |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Inventory Turnover | X |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Working Capital Turnover | X |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Payables Turnover | X |
|
|
|
|
18.7 | 21.1 | 25.4 |
|
|
|
|
| Du Pont | ||||||||||||
| x Pretax Margin | % |
|
|
|
|
11.8 | 6.1 | 10.2 |
|
|
|
|
| = Pretax Return on Assets | % |
|
|
|
|
1.6 | 0.8 | 1.4 |
|
|
|
|
| x Tax Rate Complement (1-Tax Rate) | % |
|
|
|
|
30.6 | 16.5 | 29.4 |
|
|
|
|
| Return on Assets | % |
|
|
|
|
1.1 | 0.6 | 1.0 |
|
|
|
|
| x Equity Multiplier (Assets/Equity) | % |
|
|
|
|
7.2 | 8.3 | 8.6 |
|
|
|
|
| Return on Equity | % |
|
|
|
|
7.7 | 5.3 | 8.6 |
|
|
|
|
| x Earnings Retention (1-Payout) | % |
|
|
|
|
18.4 | 25.7 | 34.0 |
|
|
|
|
| = Reinvestment Rate (%) | % |
|
|
|
|
1.4 | 1.4 | 2.9 |
|
|
|
|
| Operating Cycle | ||||||||||||
| Days of Inventory on Hand | Days |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| + Days of Sales Outstanding | Days |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Operating Cycle | Days |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| - Days of Payables Outstanding | Days |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
|
| Net Operating Cycle | Days |
|
|
|
|
N/A | N/A | 0.0 |
|
|
|
Load More
Load Less
Ex Dividend Date (est.)
DIV Yield
Franking Level
DPSg
Quality Yield
Falling Divs over next 2
Consensus Score
Recommendation
EPS 1 month Change
Quality Yield
Falling Divs over next 2
Get the latest insights and hot tips delivered right to your inbox
HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.
ASX:Live
.svg)
