ORG · ASX

Origin Energy Limited (ASX:ORG)

AU$10.05

 0.06 (0.601%)
ASX:Live
17/10/2024 04:10:40 PM
HALO Ords HALO 50 HALO 200 HALO 100 GROWTH AUS +4
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

ORG Overview

ORG Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Very Weak

Halo Model

MQV

Strong

GARP

Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Neutral

Balance Sheet

Strong

About ORG

Telephone

Address

Description

Origin Energy Ltd. is an integrated energy company, which engages in exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas. It operates through the following business segments: Energy Markets, Integrated Gas, and Corporate. The Energy Markets segment includes energy retailing, power generation and liquid petroleum gas operations. The Integrated Gas segment engages in growth assets business and management of LNG price risk through hedging and trading activities. The Corporate segment engages in various business development and support activities that are not allocated to operating segments. The company was founded on March 4, 1946 and is headquartered in Sydney, Australia.

ORG Price Chart

Key Stats

Market Cap

AU$17.47B

PE

13.60

EV/EBITDA

5.7

Dividends Overview

DIV Yield

5.2%

Franking

100%

Ex Dividend Date (est.)

05-Sep-24

Market Data

52 weeks range

Low 7.77 - 11.06

Trade Value (12mth)

AU$15,870,042.00

1 week

-2.44%

1 month

4.61%

YTD

17.95%

1 year

7.42%

All time high

16.99

Key Fundamentals

EPS 3 yr Growth

-162.60%

EBITDA Margin

11.50%

Operating Cashflow

$2,382m

Free Cash Flow Return

19.20%

ROIC

11.30%

Interest Coverage

11.80

Quick Ratio

1.00

Other Data

Shares on Issue (Fully Dilluted)

1728m

HALO Sector

Next Company Report Date

13-Aug-25

Ex Dividend Date (est.)

05-Sep-24

Next Dividend Pay Date (est.)

27-Sep-24

Reporting Currency

AUD

Short Sell (% of issue)

1.05

ORG Announcements

Latest Announcements

Date Announcements

16 October 24

Origin Energy Annual General Meeting 2024

×

Origin Energy Annual General Meeting 2024

16 October 24

Results of Meeting

×

Results of Meeting

11 October 24

Notification of cessation of securities - ORG

×

Notification of cessation of securities - ORG

11 October 24

Notification regarding unquoted securities - ORG

×

Notification regarding unquoted securities - ORG

11 October 24

Notification regarding unquoted securities - ORG

×

Notification regarding unquoted securities - ORG

04 October 24

Sinopec price review notice

×

Sinopec price review notice

25 September 24

Correction to FY24 Remuneration Report

×

Correction to FY24 Remuneration Report

12 September 24

Origin Energy 2024 Notice of Annual General Meeting

×

Origin Energy 2024 Notice of Annual General Meeting

06 September 24

Change in substantial holding

×

Change in substantial holding

04 September 24

Notification regarding unquoted securities - ORG

×

Notification regarding unquoted securities - ORG

04 September 24

Notification regarding unquoted securities - ORG

×

Notification regarding unquoted securities - ORG

03 September 24

Appendix 3Y

×

Appendix 3Y

03 September 24

Appendix 3X

×

Appendix 3X

28 August 24

Changes to the Origin Board

×

Changes to the Origin Board

21 August 24

Change in substantial holding

×

Change in substantial holding

15 August 24

Full Year Results - Financial Year Ended 30 June 2024

×

Full Year Results - Financial Year Ended 30 June 2024

15 August 24

Dividend/Distribution - ORG

×

Dividend/Distribution - ORG

15 August 24

2024 Full Year Results

×

2024 Full Year Results

15 August 24

Presentation to Analysts and Financial Markets

×

Presentation to Analysts and Financial Markets

15 August 24

Sustainability Report

×

Sustainability Report

06 August 24

2024 Annual General Meeting Date

×

2024 Annual General Meeting Date

31 July 24

June 2024 Quarterly Report

×

June 2024 Quarterly Report

11 July 24

Notification regarding unquoted securities - ORG

×

Notification regarding unquoted securities - ORG

11 July 24

Notification of cessation of securities - ORG

×

Notification of cessation of securities - ORG

12 June 24

Origin Energy 2024 Investor Briefing

×

Origin Energy 2024 Investor Briefing

ORG Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.81 0.61 0.81 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.81 0.61 0.81 Lock Lock Lock
     Growth % Lock Lock Lock Lock 37.1 175.2 32.3 Lock Lock Lock
     PE X Lock Lock Lock Lock 20.1 20.9 13.6 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 6.2 6.2 5.7 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 1.29 1.42 1.36 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 1.33 0.06 0.55 Lock Lock Lock
     Growth % Lock Lock Lock Lock 152.6 9.9 -3.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock 23.1 0.8 5.1 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.29 0.36 0.55 Lock Lock Lock
     Growth % Lock Lock Lock Lock 45.0 25.9 50.7 Lock Lock Lock
     Yield % Lock Lock Lock Lock 4.6 4.8 5.2 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 60 68 Lock Lock Lock
BPS $ Lock Lock Lock Lock 5.82 5.17 5.52 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 4.35 3.72 4.05 Lock Lock Lock
     Growth % Lock Lock Lock Lock 59.3 -14.6 8.8 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,754 1,731 1,729 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,754 1,721 1,722 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 14,384 16,375 16,076 Lock Lock Lock
     Growth % Lock Lock Lock Lock 18.9 13.8 -1.8 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 557 684 735 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 49 2,742 1,982 Lock Lock Lock
     Growth % Lock Lock Lock Lock -93.4 5,495.9 -27.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.3 16.7 12.3 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 100 83 88 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 73 3,050 1,843 Lock Lock Lock
     Growth % Lock Lock Lock Lock -92.2 4,078.1 -39.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.5 18.6 11.5 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 453 536 534 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -380 2,514 1,309 Lock Lock Lock
     Growth % Lock Lock Lock Lock -199.0 761.6 -47.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock -2.6 15.4 8.1 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -1,833 154 1,095 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 551 420 606 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -1,429 1,055 1,397 Lock Lock Lock
     Growth % Lock Lock Lock Lock 37.4 173.8 32.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -9.9 6.4 8.7 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 2,799 1,051 2,382 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 336 475 653 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 390 -608 -1,433 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -3,042 -579 -804 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 2,637 679 1,774 Lock Lock Lock
     Growth % Lock Lock Lock Lock 258.3 -74.3 161.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 0.0 0.1 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 86 453 809 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 1,480 930 1,379 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 24,020 18,948 20,454 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 3,074 3,066 3,310 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 1,910 2,328 1,999 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 13,998 10,037 10,965 Lock Lock Lock
Equity $m Lock Lock Lock Lock 9,997 8,891 9,489 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 13,071 11,957 12,799 Lock Lock Lock
     Growth % Lock Lock Lock Lock 3.1 -8.5 7.0 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -5.9 5.6 6.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -14.3 11.9 14.7 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -2.7 19.7 10.5 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -11.0 8.4 11.3 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 21.5 8.4 19.2 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 0.4 17.3 11.8 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 26.2 0.8 1.1 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 19.1 26.2 21.1 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.2 1.0 1.1 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.2 1.0 1.0 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 17.7 18.7 22.9 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 40.4 22.0 42.7 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.0 5.5 5.8 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 97.2 75.3 69.9 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 10.2 80.3 37.1 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 24.2 13.1 20.2 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.6 0.9 0.8 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.6 0.9 0.8 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -12.7 0.9 6.8 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -7.6 0.8 5.4 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 272.7 55.3 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -5.9 5.6 6.8 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 2.4 2.1 2.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -14.3 11.9 14.7 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 135.6 40.5 32.2 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -19.4 4.8 4.7 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 3.8 4.8 5.2 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 72.6 66.5 62.7 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 76.3 71.3 67.9 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 72.1 75.5 69.6 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 4.2 -4.2 -1.8 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

05-Sep-24

DIV Yield

5.2%

Franking Level

100%

DPSg

50.70%

Quality Yield

Lock

Falling Divs over next 2

Lock

Expected Dividend Cashflow

Dividend Clarity,
Enhanced
Strategy

Upload your portfolio and gain access to 3-year dividend forecasts for each holding with HALO Global. Empower your decision-making and maximize returns with our advanced analytical tool. Try it today.

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

1.05%

Value ($M)

185

Prior Change

-0.10%

7 Day Change

0.10%

1 Month Change

-0.40%

3 Month Change

0.10%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

ORG Shortsell

Frequently Asked Questions

The current share price of Origin Energy Limited (ORG:ASX) is AU$10.05.
The 52-week high share price for Origin Energy Limited (ORG:ASX) is AU$11.06.
The 52-week low share price for Origin Energy Limited (ORG:ASX)? is AU$7.77.
The current TTM dividend payout for Origin Energy Limited (ORG:ASX) is 5.20.
The last dividend payment of Origin Energy Limited (ORG:ASX) is AU$0.28.
Origin Energy Limited (ORG:ASX) has a franking level of 100.0%.
Origin Energy Limited (ORG:ASX) is classified in the Energy.
The current P/E ratio for Origin Energy Limited (ORG:ASX) is 13.60.