• Markets
    • icon
  • Companies
COE · ASX

Cooper Energy Limited (ASX:COE)

AU$0.1

 0.0 (0.0%)
ASX:Live
01/12/2023 04:10:47 PM
HALO Value HALO Ords HALO Growth HALO GARP HALO Earnings Momentum +4
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

COE Overview

COE Health Scores

Short Term

Mean Revision

Trend

Event

Halo Model

MQV

GARP

MQV Small

Valuation

Value

Consensus

Momentum

Price

Earnings

Growth

Earnings

Dividends

Quality

Capital Efficiency

Balance Sheet

About COE

Website

Cooper Energy Limited

Telephone

61.8.8100.4900

Address

Level 8 70 Franklin Street Adelaide, South Australia (SA) 5000

Description

Cooper Energy Ltd. operates as an oil and gas exploration and development company. It operates through the following segments: Cooper Basin, South-East Australia and Corporate and Other. The Cooper Basin segment engages in the exploration and evaluation of oil and gas and production and sale of crude oil in the Group's permits within the Cooper Basin. The South-East Australia segment consists of the Sole Gas Project, the operated Casino Henry producing gas assets and Athena Gas Plant, the Manta Gas Project and the non-operated depleted Minerva field. The Corporate and Other segment includes the revenue and costs associated with the running of the business and includes items which are not directly allocable to the other segments. The company was founded on March 9, 2001 and is headquartered in Adelaide, Australia.

COE Price Chart

Key Stats

Market Cap

AU$276.31M

PE

20.90

EV/EBITDA

4.0

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.09 - 0.22

Trade Value (12mth)

AU$187,272.00

1 week

-9.09%

1 month

7.53%

YTD

-44.44%

1 year

-51.22%

All time high

1.13376

Key Fundamentals

EPS 3 yr Growth

-47.400%

EBITDA Margin

53.80%

Operating Cashflow

$63m

Free Cash Flow Return

9.80%

ROIC

-10.70%

Interest Coverage

9.20

Quick Ratio

0.50

Other Data

Shares on Issue (Fully Dilluted)

2632m

HALO Sector

Energy

Next Company Report Date

12-Aug-24

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

2.59

COE Announcements

Latest Announcements

Date Announcements

31 October 11

Cooper Energy Annual Financial Report 30 June 2011

×

Cooper Energy Annual Financial Report 30 June 2011

31 May 22

Change in substantial holding

×

Change in substantial holding

31 March 22

Acting CFO appointment

×

Acting CFO appointment

31 March 22

Change in substantial holding from MUFG

×

Change in substantial holding from MUFG

31 August 20

2020 Annual Financial Report

×

2020 Annual Financial Report

31 August 20

FY20 Results Investor Presentation

×

FY20 Results Investor Presentation

31 August 12

Cooper Energy 2012 Annual Results

×

Cooper Energy 2012 Annual Results

31 August 12

Cooper Energy 2012 Annual Results

×

Cooper Energy 2012 Annual Results

31 August 10

Cooper Energy Limited Annual Financial Report 30 June 2010

×

Cooper Energy Limited Annual Financial Report 30 June 2010

30 October 06

Cooper Energy Limited - Annual Report

×

Cooper Energy Limited - Annual Report

30 October 06

Notice of Annual General Meeting

×

Notice of Annual General Meeting

30 November 22

Enabling nature-based carbon projects in Vietnam

×

Enabling nature-based carbon projects in Vietnam

30 November 05

Cooper Energy Limited - AGM Presentation

×

Cooper Energy Limited - AGM Presentation

30 May 22

Becoming a substantial holder from MS

×

Becoming a substantial holder from MS

30 May 22

Change in substantial holding from MUFG

×

Change in substantial holding from MUFG

30 March 22

Change in substantial holding

×

Change in substantial holding

30 June 22

Application for quotation of securities - COE

×

Application for quotation of securities - COE

30 April 13

Morgan Stanley Investor Conference Presentation 30 04 13

×

Morgan Stanley Investor Conference Presentation 30 04 13

29 September 06

Annual Financial Report - 30 June 2006

×

Annual Financial Report - 30 June 2006

29 October 08

Final Takeover Presentation

×

Final Takeover Presentation

29 March 22

Change in substantial holding from MUFG

×

Change in substantial holding from MUFG

29 March 17

Sole gas project equity raising investor presentation

×

Sole gas project equity raising investor presentation

29 August 23

Financial Report 30 June 2023

×

Financial Report 30 June 2023

29 August 23

FY23 full year results update

×

FY23 full year results update

29 August 23

FY23 full year results and FY24 outlook presentation

×

FY23 full year results and FY24 outlook presentation

29 August 23

FY23 results presentation revision

×

FY23 results presentation revision

29 August 22

Appendix 3Y - John Conde

×

Appendix 3Y - John Conde

COE Fundamentals

Per Share Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.02 -0.01 -0.03 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.02 -0.01 -0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 65.1 63.0 -307.8 Lock Lock Lock
     PE X Lock Lock Lock Lock 0.0 123.4 20.9 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 12.8 7.5 4.0 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.01 0.03 0.05 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.01 0.03 -0.07 Lock Lock Lock
     Growth % Lock Lock Lock Lock -74.9 241.0 47.9 Lock Lock Lock
     Yield % Lock Lock Lock Lock -4.5 10.5 -47.9 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.1 0.0 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.19 0.31 0.19 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.19 0.30 0.19 Lock Lock Lock
     Growth % Lock Lock Lock Lock -7.5 63.8 -38.1 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,739 1,646 2,621 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,739 1,646 2,621 Lock Lock Lock

Financial Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 132 204 197 Lock Lock Lock
     Growth % Lock Lock Lock Lock 66.3 54.9 -3.4 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 16 18 22 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 8 39 11 Lock Lock Lock
     Growth % Lock Lock Lock Lock -51.2 412.5 -70.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 5.7 18.9 5.7 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 94 81 94 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 38 79 106 Lock Lock Lock
     Growth % Lock Lock Lock Lock 31.8 106.8 34.5 Lock Lock Lock
     Margin % Lock Lock Lock Lock 29.0 38.7 53.8 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 47 58 117 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -9 20 -11 Lock Lock Lock
     Growth % Lock Lock Lock Lock -113.8 337.3 -153.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock -6.5 10.0 -5.5 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -33 -23 -105 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -3 -12 -36 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -30 -11 -68 Lock Lock Lock
     Growth % Lock Lock Lock Lock 65.1 64.9 -548.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -22.8 -5.2 -34.8 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 8 58 63 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 35 21 276 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -35 -20 -275 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -12 117 41 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -19 43 -188 Lock Lock Lock
     Growth % Lock Lock Lock Lock -206.5 321.8 -543.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.1 0.2 -1.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 43 43 43 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 91 247 77 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 1,049 1,279 1,429 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 169 131 153 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 139 -78 77 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 723 781 932 Lock Lock Lock
Equity $m Lock Lock Lock Lock 326 498 497 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 495 629 650 Lock Lock Lock
     Growth % Lock Lock Lock Lock -12.7 27.2 3.3 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -2.9 -0.8 -4.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -9.2 -2.1 -13.8 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -1.5 3.3 -1.6 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -5.7 -1.9 -10.7 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 1.5 10.3 9.8 Lock Lock Lock

Ratios Records

Historical data

Forecasted data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 3.5 8.2 9.2 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 3.6 -1.0 0.7 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 42.6 -15.7 15.6 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.3 2.9 0.5 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.3 2.9 0.5 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 67.0 84.8 67.4 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 7.6 57.3 26.6 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.1 6.5 6.6 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 140.1 184.6 122.8 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 4.3 1.1 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 10.7 5.2 3.3 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.1 0.2 0.1 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.1 0.2 0.1 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -25.4 -11.1 -53.2 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -3.2 -1.8 -7.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -2.9 -0.8 -4.8 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 3.2 2.6 2.9 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -9.2 -2.1 -13.8 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -9.2 -2.1 -13.8 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 2.6 2.0 3.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 72.2 56.0 54.9 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 74.8 58.0 57.9 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 42.5 27.2 16.5 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 32.3 30.8 41.4 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

0.00%

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

2.59%

Value ($M)

7

Prior Change

-0.20%

7 Day Change

0.10%

1 Month Change

N/A

3 Month Change

-0.10%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

COE Shortsell

Frequently Asked Questions

The current share price of Cooper Energy Limited (COE:ASX) is AU$0.1.
The 52-week high share price for Cooper Energy Limited (COE:ASX) is AU$0.22.
The 52-week low share price for Cooper Energy Limited (COE:ASX)? is AU$0.09.
The current TTM dividend payout for Cooper Energy Limited (COE:ASX) is 0.00.
Cooper Energy Limited (COE:ASX) does not pay a dividend.
Cooper Energy Limited (COE:ASX) has a franking level of 0%.
Cooper Energy Limited (COE:ASX) is classified in the Energy.
The current P/E ratio for Cooper Energy Limited (COE:ASX) is 20.90.
halo-logo-inverted-rgb@72ppi-1
Login
Products
Company
Important

Get the latest insights and hot tips delivered right to your inbox

Apple Store
Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.